Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,230.51 | 5,176.67 | 7,007.94 | 11,599.56 | 12,245.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.12% | -16.91% | +35.38% | +65.52% | +5.57% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,511.31 | 1,222.45 | 2,576.53 | 6,648.66 | 6,845.22 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.97% | -51.32% | +110.77% | +158.05% | +2.96% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,719.2 | 3,954.23 | 4,431.41 | 4,950.9 | 5,400.68 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.84% | +6.32% | +12.07% | +11.72% | +9.08% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 647.67 | 372.31 | 803.85 | 731.51 | 1,790.24 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +81.6% | -42.52% | +115.91% | -9% | +144.73% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,071.53 | 3,581.92 | 3,627.55 | 4,219.39 | 3,610.44 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.49% | +16.62% | +1.27% | +16.31% | -14.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,331.53 | 960.91 | 869.1 | 743.33 | 1,793.64 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,344.13 | 2,474.51 | 2,423.11 | 2,533.99 | 2,732.82 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,058.94 | 2,068.32 | 2,073.54 | 2,428.73 | 2,671.25 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.86% | +0.46% | +0.25% | +17.13% | +9.99% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.76 | 45.53 | 46.11 | 48.94 | 49.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 173.19 | 10.64 | 56.08 | 72.96 | 124.35 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,885.75 | 2,057.68 | 2,017.46 | 2,355.77 | 2,546.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -28.26% | +9.12% | -1.95% | +16.77% | +8.11% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.83 | 45.3 | 44.87 | 47.47 | 47.13 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342.71 | 322.93 | 380.75 | 286.88 | 345.72 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,543.03 | 1,734.75 | 1,636.71 | 2,068.89 | 2,201.18 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -384.88 | -426.35 | -412.33 | -476.79 | -528.06 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,158.15 | 1,308.4 | 1,224.38 | 1,592.1 | 1,673.12 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.18% | +12.97% | -6.42% | +30.03% | +5.09% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.3% | 28.8% | 27.23% | 32.08% | 30.96% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,158.15 | 1,308.4 | 1,224.38 | 1,592.1 | 1,673.12 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.62 | 4.09 | 3.83 | 4.99 | 5.25 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.4% | +12.97% | -6.42% | +30.3% | +5.07% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.62 | 4.09 | 3.6 | 4.11 | 4.36 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -31.4% | +12.86% | -12.1% | +14.22% | +6.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.58 | 319.58 | 319.58 | 318.93 | 318.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.58 | 319.58 | 319.6 | 319.93 | 320.26 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.94 | 1.06 | 1.14 | 2 | 2.1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.05% | +12.77% | +7.55% | +75.44% | +5% | |