Period Ending: | 2011 31/03 | 2012 31/03 | 2013 31/03 | 2014 31/03 | 2015 31/03 | 2016 31/03 | 2017 31/03 | 2018 31/03 | 2024 31/03 | 2025 31/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,724 | 23,402 | 22,694 | 34,395 | 38,923 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.42% | -9.03% | -3.03% | +51.56% | +13.16% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,306 | 1,577 | 823 | 482 | 3,015 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.64% | -31.61% | -47.81% | -41.43% | +525.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,418 | 21,825 | 21,871 | 33,913 | 35,908 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.2% | -6.8% | +0.21% | +55.06% | +5.88% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,039 | 1,451 | 1,505 | 1,287 | 1,749 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.89% | +39.65% | +3.72% | -14.49% | +35.9% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,379 | 20,374 | 20,366 | 32,626 | 34,159 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.58% | -8.96% | -0.04% | +60.2% | +4.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,793 | 14,233 | 14,421 | 34,900 | 36,791 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,633 | 28,647 | 29,363 | 56,512 | 58,736 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,539 | 5,960 | 5,424 | 11,014 | 12,214 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.42% | -8.85% | -8.99% | +103.06% | +10.9% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.08 | 17.22 | 15.59 | 16.31 | 17.21 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27 | 199 | 407 | 635 | 164 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,512 | 5,761 | 5,017 | 10,379 | 12,050 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.78% | -11.53% | -12.91% | +106.88% | +16.1% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18 | 16.65 | 14.42 | 15.37 | 16.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,411 | 2,225 | 825 | 3,516 | 3,178 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,101 | 3,536 | 4,192 | 6,863 | 8,872 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -357 | -243 | -65 | -24 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,744 | 3,293 | 4,127 | 6,839 | 8,872 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.76% | -12.05% | +25.33% | +65.71% | +29.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.35% | 9.52% | 11.86% | 10.13% | 12.5% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 385 | 355 | 338 | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,359 | 2,938 | 3,789 | 6,839 | 8,872 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185.12 | 161.87 | 208.75 | - | - | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.55% | -12.56% | +28.96% | - | - | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 98.27 | 83.5 | 105.9 | - | - | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.64% | -15.03% | +26.84% | - | - | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.14 | 18.15 | 18.15 | - | - | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.1 | 39.44 | 38.97 | - | - | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50 | 50 | 50 | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | - | - | |