Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,133.1 | 2,607.85 | 3,464.76 | 3,263.05 | 2,590 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.02 | 273.62 | 522.21 | 499.5 | 451.21 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.63 | 166.7 | 300.81 | 300.52 | 256.64 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.92 | 41.22 | 53.51 | 80.53 | 102.65 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,033.39 | 2,975.32 | 4,456.6 | 4,770.05 | 4,219.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,028.68 | 990.7 | 1,906.46 | 2,039.73 | 1,734.98 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,434.46 | 1,486.18 | 1,884.98 | 2,039.31 | 1,841.32 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612.66 | -108.58 | 166.44 | 92.2 | 44.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.92 | 217 | 367.62 | 191.39 | 290.53 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -559.52 | -587.43 | -408.98 | -109.68 | -96.91 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 699.41 | 153.16 | 130.11 | 93.69 | -375.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.56 | -219.34 | 89.55 | 176.69 | -181.3 | |