Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72,662.69 | 78,682.05 | 75,757.67 | 81,020.39 | 74,627.27 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,133.67 | 17,173.46 | 15,122.44 | 16,735.8 | 11,419.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,983.51 | 15,440.19 | 14,089.88 | 15,335.52 | 10,497.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,766.19 | 12,181.31 | 11,196.26 | 11,930.01 | 9,039.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 191,142.38 | 198,546.3 | 202,297.02 | 207,673.22 | 207,017.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,896.83 | 18,172.51 | 17,417.26 | 15,548.68 | 15,290.06 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134,000.43 | 135,328.49 | 140,189.21 | 152,407.54 | 169,968.88 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,902.66 | 15,859.6 | 3,220.78 | 6,981.82 | 5,332.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,700.22 | 18,898.45 | 16,102.11 | 17,245.66 | 9,316.63 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,141.94 | -3,333.11 | -2,878.1 | -3,353.54 | -4,775.15 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,797.11 | -8,236.42 | -10,036.81 | -9,180.02 | -10,515.25 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36,639.28 | 7,328.92 | 3,187.2 | 4,712.1 | -5,973.77 | |