Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 259.31 | 235.33 | 273.8 | 447.73 | 479.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.94 | 69.54 | 84.22 | 118.91 | 130.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.27 | 13.4 | 29.73 | 23.92 | 36.83 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.3 | 1.57 | 13.97 | -15.85 | 3.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.78 | 140.08 | 149.48 | 418.75 | 392.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.95 | 62.85 | 69.48 | 116.53 | 100.69 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.81 | 8.04 | 22.85 | 28.76 | 39.96 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.38 | 28.07 | 25.33 | -0.04 | 32 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.64 | 26.95 | 25.39 | 25.8 | 24.74 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.84 | -3.22 | -1.48 | -104.49 | -10.08 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.12 | -23.41 | -17.93 | 92.18 | -25.59 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 0.32 | 6.02 | 13.44 | -10.88 | |