Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,861.35 | 5,891.06 | 8,790.53 | 10,602.92 | 11,146.7 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +49.97% | +0.51% | +49.22% | +20.62% | +5.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,303.53 | 2,283.66 | 3,589.64 | 4,971.58 | 7,591.35 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +110.7% | -0.86% | +57.19% | +38.5% | +52.69% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,557.82 | 3,607.4 | 5,200.89 | 5,631.34 | 3,555.35 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +26.38% | +1.39% | +44.17% | +8.28% | -36.86% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 648.7 | 446.56 | 676.55 | 1,075.35 | 1,222.65 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.5% | -31.16% | +51.5% | +58.95% | +13.7% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,909.12 | 3,160.84 | 4,524.34 | 4,556 | 2,332.7 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.92% | +8.65% | +43.14% | +0.7% | -48.8% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 384.14 | 968.49 | -597.25 | -372.7 | 2,903.28 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,363.78 | 1,731.21 | 2,079.46 | 2,438.88 | 2,468.14 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,929.48 | 2,398.11 | 1,847.63 | 1,744.42 | 2,767.84 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.78% | +24.29% | -22.95% | -5.59% | +58.67% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.59 | 58.08 | 47.05 | 41.7 | 52.86 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.67 | -10.04 | 179.55 | 178.36 | 264.85 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,893.81 | 2,408.15 | 1,668.08 | 1,566.05 | 2,502.99 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.81% | +27.16% | -30.73% | -6.12% | +59.83% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.51 | 58.32 | 42.48 | 37.44 | 47.8 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 711.18 | 993.93 | 562.99 | 462.58 | 812.27 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,182.64 | 1,414.22 | 1,105.09 | 1,103.48 | 1,690.72 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.02 | -0.02 | -2.16 | -1.55 | -1.44 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,182.62 | 1,414.2 | 1,102.93 | 1,101.93 | 1,689.28 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.91% | +19.58% | -22.01% | -0.09% | +53.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.91% | 34.25% | 28.09% | 26.34% | 32.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,182.62 | 1,414.2 | 1,102.93 | 1,101.93 | 1,689.28 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.63 | 0.75 | 0.58 | 0.58 | 0.89 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.91% | +19.58% | -22.01% | -0.09% | +53.3% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.63 | 0.75 | 0.58 | 0.58 | 0.89 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.91% | +19.58% | -22.01% | -0.09% | +53.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,890.67 | 1,890.67 | 1,890.67 | 1,890.67 | 1,890.67 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,890.67 | 1,890.67 | 1,890.67 | 1,890.67 | 1,890.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.09 | 0.11 | 0.18 | 0.21 | 0.22 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.32% | +19.06% | +62.85% | +19.56% | +4.44% | |