Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,370.35 | 9,012.71 | 11,738.83 | 17,226.56 | 19,453.77 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.29% | -13.09% | +30.25% | +46.75% | +12.93% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,671.63 | 2,373.43 | 3,634.28 | 8,477.39 | 10,504.56 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.89% | -35.36% | +53.12% | +133.26% | +23.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,698.73 | 6,639.28 | 8,104.55 | 8,749.17 | 8,949.2 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.23% | -0.89% | +22.07% | +7.95% | +2.29% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,015.22 | 2,394.01 | 2,102.88 | 1,581.32 | 422.81 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +131.34% | -40.38% | -12.16% | -24.8% | -73.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,683.5 | 4,245.27 | 6,001.67 | 7,167.85 | 8,526.39 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41.28% | +58.2% | +41.37% | +19.43% | +18.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,771.98 | 2,782.3 | 2,362.57 | 2,915.8 | 3,887.34 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,727.92 | 2,529.28 | 2,733.17 | 3,161.53 | 3,424.8 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,727.56 | 4,498.29 | 5,631.07 | 6,922.12 | 8,988.92 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.27% | +64.92% | +25.18% | +22.93% | +29.86% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50 | 64.01 | 67.32 | 68.65 | 72.41 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -478.19 | 54.16 | 0 | -185.45 | -16 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,205.75 | 4,444.13 | 5,631.07 | 7,107.57 | 9,004.92 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.69% | +38.63% | +26.71% | +26.22% | +26.69% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.76 | 63.24 | 67.32 | 70.49 | 72.54 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.06 | 38.1 | 79.23 | 97.61 | 839.89 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,159.69 | 4,406.03 | 5,551.85 | 7,009.96 | 8,165.04 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 134.13 | -15.03 | -77.45 | -212.28 | -230.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,293.82 | 4,391 | 5,474.4 | 6,797.68 | 7,934.09 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.31% | +33.31% | +24.67% | +24.17% | +16.72% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.38% | 62.48% | 65.45% | 67.41% | 63.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 554.88 | 578.89 | 425.03 | 424.42 | 423.33 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,738.94 | 3,812.1 | 5,049.37 | 6,373.25 | 7,510.76 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.38 | 0.53 | 0.7 | 0.88 | 1.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.17% | +39.18% | +32.46% | +26.22% | +17.85% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.38 | 0.53 | 0.7 | 0.88 | 1.04 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.17% | +39.18% | +32.46% | +26.22% | +17.85% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,227.11 | 7,227.11 | 7,227.11 | 7,227.11 | 7,227.11 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,227.11 | 7,227.11 | 7,227.11 | 7,227.11 | 7,227.11 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.25 | 0.3 | 0.45 | 0.45 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.86% | +25% | +20% | +50% | 0% | |