Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,208 | 10,185 | 15,927 | 27,862 | 30,927 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.7% | -16.57% | +56.38% | +74.94% | +11% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,132 | 1,745 | 4,986 | 14,220 | 16,503 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.51% | -44.28% | +185.73% | +185.2% | +16.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,076 | 8,440 | 10,941 | 13,642 | 14,424 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.7% | -7.01% | +29.63% | +24.69% | +5.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,066 | 52 | 237 | 590 | 622 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +336.13% | -98.3% | +355.77% | +148.95% | +5.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,010 | 8,388 | 10,704 | 13,052 | 13,802 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.64% | +39.57% | +27.61% | +21.94% | +5.75% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,516 | 5,748 | 5,561 | 6,502 | 7,873 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,158 | 6,256 | 6,883 | 8,086 | 8,791 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,368 | 7,880 | 9,382 | 11,468 | 12,884 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.21% | +46.8% | +19.06% | +22.23% | +12.35% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.57 | 55.74 | 57.68 | 58.65 | 59.44 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 100 | 0 | -18 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,368 | 7,780 | 9,382 | 11,486 | 12,884 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.21% | +44.93% | +20.59% | +22.43% | +12.17% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.57 | 55.04 | 57.68 | 58.74 | 59.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 612 | 973 | 1,188 | 1,423 | 1,594 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,756 | 6,807 | 8,194 | 10,063 | 11,290 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35 | -2 | -1 | -1 | -1 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,721 | 6,805 | 8,193 | 10,062 | 11,289 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.13% | +44.14% | +20.4% | +22.81% | +12.19% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.96% | 48.14% | 50.37% | 51.46% | 52.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 115 | 109 | 85 | 84 | 84 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,606 | 6,696 | 8,108 | 9,978 | 11,205 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 2.38 | 2.86 | 3.52 | 3.94 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.52% | +44.29% | +20.59% | +22.81% | +12.02% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.65 | 2.38 | 2.86 | 3.52 | 3.94 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.52% | +44.29% | +20.59% | +22.81% | +12.02% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,797.55 | 2,818.57 | 2,830.12 | 2,836 | 2,843 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,797.55 | 2,818.57 | 2,830.12 | 2,836 | 2,843 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.79 | 1.09 | 1.36 | 1.75 | 2.22 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.27% | +37.93% | +25% | +28.34% | +26.86% | |