| Period Ending: | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 11,022.73 | 12,536.34 | - | 10,836.71 | 7,433.44 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | +71.92% | +13.73% | - | - | -31.41% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 10,008.3 | - | 13,168.99 | - | 6,802.28 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | 1,014.43 | 1,342.14 | 1,066.84 | 471.94 | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | +32.3% | - | -55.76% | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | 9.2% | 10.71% | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | 232.73 | 319.22 | 559.53 | 955.62 | |||||||||
| ||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | 816.98 | 1,109.41 | 747.62 | -87.59 | - | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | +35.79% | - | -111.72% | - | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -0.81% | -4.36% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | 147.13 | - | 181.6 | 535.9 | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | -16.67% | - | +135.87% | +195.1% | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | -73.11 | -217.08 | -251.85 | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 433.45 | - | 449.99 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | -30.07 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | - | 856.41 | 946.01 | - | 93.31 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.31 | 0.07 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | 755.55 | 857.72 | - | - | - | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | +13.52% | - | - | - | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | 6.85% | 6.84% | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | 99.47 | - | 188.25 | - | 170.42 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | 656.08 | - | 757.83 | 388.76 | - | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | - | 716.81 | 757.83 | 388.76 | - | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +5.72% | -48.7% | - | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | - | 5.72% | - | 3.59% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | - | 716.81 | - | 388.76 | -77.11 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | 9.19 | 8.44 | - | 3.49 | -0.69 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | +117.67% | -8.22% | - | - | -119.83% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | 9.19 | 8.44 | 7.61 | 3.49 | -0.69 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | -8.2% | - | -54.11% | -119.84% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 99.65 | - | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 111.39 | - | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | 837.15 | 1,127.42 | 798.75 | - | -187.45 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | +34.67% | -29.15% | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | 7.59% | 8.99% | - | 0.34% | -2.52% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 747.62 | -87.59 | -324.46 | |||||||||