Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.68 | 73.32 | 165.44 | 196.65 | 235.43 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.07 | 55.2 | 134.95 | 162.39 | 190.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.45 | 33.22 | 79.15 | 78.37 | 75.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.51 | 24.79 | 60.77 | 65.18 | 50.22 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 206.72 | 264.99 | 350.33 | 493.77 | 552.46 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.08 | 31.82 | 51.13 | 105.93 | 40.87 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.59 | 80.07 | 132.36 | 187.48 | 237.46 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.17 | -0.21 | 2.47 | -81.6 | -71.59 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.99 | 51.82 | 142.73 | 139.26 | 143.64 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.73 | -29.35 | -72.16 | -149.37 | -180.46 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.69 | -19.71 | -34.73 | 39.56 | -21.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.07 | 3.4 | 35.79 | 28.23 | -57.37 | |