Period Ending: | 2016 01/07 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.89 | 9.86 | 10.93 | 29.54 | 10.46 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.41 | 9.4 | 10.47 | 8.42 | 9.5 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.77 | 5.01 | 6.01 | 3.45 | 3.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.81 | 6.76 | 5.4 | 1.66 | 1.88 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.25 | 40.65 | 46.96 | 49.58 | 52.59 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.71 | 2.25 | 3.25 | 4.74 | 5.75 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.38 | 22.16 | 27.56 | 28.8 | 30.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.1 | -22.93 | 14.57 | 17.76 | 2.65 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.75 | -18.51 | 16.8 | 18.29 | -9.83 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.23 | -1.44 | -0.05 | 0.7 | -0.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.1 | -0.13 | -0.18 | -0.68 | -2.29 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.4 | -20.08 | 16.57 | 18.34 | -13.3 | |