Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,081,210.12 | 2,147,449.09 | 2,910,745.67 | 4,048,567.79 | 4,200,325.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.23% | +3.18% | +35.54% | +39.09% | +3.75% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 645,861.2 | 538,663.33 | 1,247,011.79 | 2,391,760.17 | 2,488,889.05 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.55% | -16.6% | +131.5% | +91.8% | +4.06% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,435,348.92 | 1,608,785.76 | 1,663,733.88 | 1,656,807.62 | 1,711,435.96 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.6% | +12.08% | +3.42% | -0.42% | +3.3% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 265,964.23 | 168,174.35 | 347,827.62 | 536,200.6 | 743,630.78 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +54.09% | -36.77% | +106.83% | +54.16% | +38.69% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,169,384.69 | 1,440,611.41 | 1,315,906.26 | 1,120,607.02 | 967,805.18 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.7% | +23.19% | -8.66% | -14.84% | -13.64% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,894,313.34 | 1,950,384.29 | 923,226.63 | 1,645,517.15 | 1,581,012.07 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,551,476.34 | 2,654,250.65 | 1,629,938.15 | 2,233,768.14 | 2,296,039.72 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 512,221.69 | 736,745.06 | 609,194.73 | 532,356.02 | 252,777.53 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.33% | +43.83% | -17.31% | -12.61% | -52.52% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.72 | 21.73 | 27.21 | 19.25 | 9.92 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 512,221.69 | 736,745.06 | 609,194.73 | 532,356.02 | 252,777.53 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +24.33% | +43.83% | -17.31% | -12.61% | -52.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.72 | 21.73 | 27.21 | 19.25 | 9.92 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,518.46 | 182,954.56 | 163,796.21 | 120,174.58 | 51,217.29 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 386,703.23 | 553,790.5 | 445,398.52 | 412,181.44 | 201,560.24 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44,487.22 | -50,722.26 | -34,874.91 | -24,342.91 | 13,315.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 342,216 | 503,068.23 | 410,523.61 | 387,838.53 | 214,876.14 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.35% | +47% | -18.4% | -5.53% | -44.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.17% | 14.84% | 18.33% | 14.02% | 8.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,670 | 14,850 | 18,325 | 22,074.55 | 28,384.4 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 332,546 | 488,218.23 | 392,198.61 | 365,763.98 | 186,491.74 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,966.03 | 2,886.37 | 2,318.7 | 2,179.79 | 1,120.79 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.69% | +46.81% | -19.67% | -5.99% | -48.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,966.03 | 2,886.37 | 2,318.7 | 2,179.79 | 1,120.79 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.69% | +46.81% | -19.67% | -5.99% | -48.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.15 | 169.15 | 169.15 | 167.8 | 166.39 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 169.15 | 169.15 | 169.15 | 167.8 | 166.39 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 500 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |