Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,698,918 | 7,124,495 | 9,633,671 | 9,498,749 | 10,119,220 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,752,443 | 2,061,816 | 2,988,563 | 2,449,025 | 3,060,152 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,030,912 | 1,392,378 | 2,152,043 | 1,562,885 | 2,134,404 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 476,637 | 727,153 | 1,206,835 | 839,809 | 1,142,493 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,151,383 | 13,712,160 | 15,357,229 | 16,178,278 | 17,412,416 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,293,012 | 1,856,163 | 3,022,162 | 2,945,961 | 2,530,342 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,230,749 | 7,025,463 | 8,160,140 | 8,889,428 | 9,897,315 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -417,952.13 | -171,554.88 | -849,352.38 | -489,601.5 | 191,434.25 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,094,406 | 1,055,505 | 1,538,027 | 1,874,372 | 2,150,615 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -642,491 | -177,017 | -1,297,193 | -1,674,428 | -1,856,503 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,148 | -1,063,143 | -349,590 | -212,195 | -172,811 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502,063 | -184,655 | -108,756 | -12,251 | 121,301 | |