Dharma Satya Nusantara Tbk (DSNG)

Jakarta

Currency in IDR

1,575

-105(-6.25%)

Closed·10:13:22

Fair Value

Unlock Value

Day's Range

1,480

1,660

52 wk Range

650

1,720

DSNG Income Statement

Featured here, the Income Statement (earnings report) for Dharma Satya Nusantara Tbk, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

6,698,918

7,124,495

9,633,671

9,498,749

10,119,220

Total Revenues Growth

aa.aa

+16.77%

+6.35%

+35.22%

-1.4%

+6.53%

Cost Of Revenues

aa.aa

4,946,475

5,062,679

6,645,108

7,049,724

7,059,068

Gross Profit

aa.aa

1,752,443

2,061,816

2,988,563

2,449,025

3,060,152

Gross Profit Growth

aa.aa

+19.83%

+17.65%

+44.95%

-18.05%

+24.95%

Gross Profit Margin %

aa.aa

26.16%

28.94%

31.02%

25.78%

30.24%

Other Operating Expenses, Total

aa.aa

721,531

669,438

836,520

886,140

925,748

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+1.87%	-7.22%	+24.96%	+5.93%	+4.47%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	671,595	679,694	843,730	916,284	948,767
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	49,936	-10,256	-7,210	-30,144	-23,019

Operating Income

aa.aa

1,030,912

1,392,378

2,152,043

1,562,885

2,134,404

Operating Income Growth

aa.aa

+36.7%

+35.06%

+54.56%

-27.38%

+36.57%

EBIT Margin %

aa.aa

15.39%

19.54%

22.34%

16.45%

21.09%

Net Interest Expenses

aa.aa

-484,449

-374,854

-329,999

-396,700

-441,061

Net Interest Expenses Growth

aa.aa

+4.9%

+22.62%

+11.97%

-20.21%

-11.18%

Interest Expense, Total

aa.aa

-503,805

-389,781

-364,082

-420,801

-462,338

Interest And Investment Income

aa.aa

19,356

14,927

34,083

24,101

21,277

Other Non Operating Expenses, Total

aa.aa

184,689

-51,878

-213,449

-18,370

6,140

EBT, Excl. Unusual Items

aa.aa

731,152

965,646

1,608,595

1,147,815

1,699,483

Gain (Loss) On Sale Of Assets

aa.aa

928

238

1,633

828

-4,428

Other Unusual Items, Total

aa.aa

-22,369

EBT, Incl. Unusual Items

aa.aa

695,296

965,884

1,610,228

1,140,643

1,640,016

EBT, Incl. Unusual Items Growth

aa.aa

+148.25%

+38.92%

+66.71%

-29.16%

+43.78%

EBT, Incl. Unusual Items Margin

aa.aa

10.38%

13.56%

16.71%

12.01%

16.21%

Income Tax Expense

aa.aa

217,125

226,235

403,641

298,978

498,641

Net Income to Company

aa.aa

478,171

739,649

1,206,587

841,665

1,141,375

Minority Interest

aa.aa

-1,534

-12,496

248

-1,856

1,118

Net Income

aa.aa

476,637

727,153

1,206,835

839,809

1,142,493

Net Income Growth

aa.aa

+164.89%

+52.56%

+65.97%

-30.41%

+36.04%

Net Income Margin %

aa.aa

7.12%

10.21%

12.53%

8.84%

11.29%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

476,637

727,153

1,206,835

839,809

1,142,493

Basic EPS - Continuing Operations

aa.aa

44.97

68.6

113.85

79.23

107.78

Basic EPS - Continuing Operations Growth

aa.aa

+164.89%

+52.56%

+65.97%

-30.41%

+36.04%

Diluted EPS - Continuing Operations

aa.aa

44.97

68.6

113.85

79.23

107.78

Diluted EPS - Continuing Operations Growth

aa.aa

+164.89%

+52.56%

+65.97%

-30.41%

+36.04%

Basic Weighted Average Shares Outstanding

aa.aa

10,599.84

Diluted Weighted Average Shares Outstanding

aa.aa

10,599.84

Dividend Per Share

aa.aa

12.5

Dividend Per Share Growth

aa.aa

+150%

+60%

+50%

-26.67%

+9.09%

EBITDA

aa.aa

1,604,875

1,985,382

2,861,544

2,369,754

3,044,370

EBITDA Growth

aa.aa

+21.74%

+23.71%

+44.13%

-17.19%

+28.47%

EBITDA Margin %

aa.aa

23.96%

27.87%

29.7%

24.95%

30.09%

EBIT

aa.aa

1,030,912

1,392,378

2,152,043

1,562,885

2,134,404

* In Millions of IDR (except for per share items)

NSE 30

5,154.31

+1.32

+0.03%

NSE All Share

141,488.48

+48.73

+0.03%

US 30

45,224.50

-58.0

-0.13%

US 500

6,435.80

-3.5

-0.05%

FTSE 100

9,257.35

-64.05

-0.69%

DAX

24,164.66

-96.93

-0.40%

South Africa Top 40

94,590.34

-738.97

-0.78%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	10.800	-0.92%	54.52M
Aiico	4.20	-6.04%	13.76M
Access Holdings	27.35	-0.36%	2.40M
ETI	36.70	-6.38%	2.26M
MTN Nigeria	415.00	-4.60%	1.12M
Aradel Holdings	504.00	-1.18%	415.93K
Okomu Oil Palm	918.00	-10.00%	77.71K

Name	Last	Chg. %	Vol.
Ncr Nigeria	11.55	+10.00%	6.40K
Livingtrust Mortgage Bank	4.62	+10.00%	3.50K
Airtel Africa	2,541.50	+10.00%	1.00
Cornerst	7.81	+10.00%	187.35K
Austin Laz	2.98	+9.96%	142.09K
McNichols	3.84	+9.71%	8.15K
Multverse	11.90	+9.17%	102.32K

Name	Last	Chg. %	Vol.
Total Nig	576.00	-10.00%	5.06K
Okomu Oil Palm	918.00	-10.00%	77.71K
Tripple Gee and Co	5.04	-10.00%	12.93K
Chellarams	9.45	-10.00%	8.49K
Geregu Power	1,027.40	-10.00%	368.00
Fidson	41.000	-4.65%	53.00K
Transcorp Power	257.90	-9.98%	4.16K

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	415.00	-4.60%	1.12M
Mutual Benefits Assurance	4.40	-1.12%	4.99M
Ellah Lakes	15.95	+0.95%	538.39K
Chams	2.80	-3.11%	7.17M
Aiico	4.24	-5.15%	14.01M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaa	5,449.80	+46.90%	8,005.76
Aaa Aa Aa	518.80	+35.88%	704.95
Aaaaaaaaaaa Aaaaa Aa	144.70	+31.85%	190.79
Aaaaa Aa	1,879.00	+30.65%	2,454.91
A Aaaaaaaaaa	69.95	+18.13%	82.63
Aaaaaaaaaaaa A	576.00	+17.25%	675.36

Name	Last	Upside	Fair Value
Aaaaaaaa	5,449.80	+46.90%	8,005.76
Aaa Aa Aa	518.80	+35.88%	704.95
Aaaaaaaaaaa Aaaaa Aa	144.70	+31.85%	190.79
Aaaaa Aa	1,879.00	+30.65%	2,454.91
A Aaaaaaaaaa	69.95	+18.13%	82.63
Aaaaaaaaaaaa A	576.00	+17.25%	675.36

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Dharma Satya Nusantara Tbk (DSNG)

DSNG Income Statement

Trending Stocks