Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,107.41 | 1,278.27 | 1,517.44 | 1,706.56 | 2,331.46 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.77 | 195.53 | 170.1 | 195.93 | 618.79 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.32 | 186.88 | 151.96 | 179.84 | 601.62 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.02 | 57.84 | 367.95 | 84.54 | 389.19 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,083.5 | 2,508.84 | 2,848.73 | 3,369.84 | 3,858.76 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 659.45 | 847.37 | 782.15 | 920.78 | 1,063.59 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.99 | 228.88 | 615.73 | 784.29 | 1,236.2 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.48 | -468.89 | 272.22 | -223.29 | 29.64 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 380.68 | 405.32 | 427.47 | 461.34 | 483.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -338.24 | -540.79 | 89.59 | -717.36 | -433.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.75 | 148.56 | -275.29 | 215.95 | -204.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.32 | 13.1 | 241.77 | -40.07 | -154.81 | |