Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 234.01 | 384.63 | 439.23 | 609.36 | 650.15 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.79% | +64.37% | +14.2% | +38.74% | +6.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.3 | 27.02 | 59.36 | 292.79 | 332.1 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.02% | -52.01% | +119.72% | +393.23% | +13.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 177.7 | 357.61 | 379.86 | 316.57 | 318.05 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +20.54% | +101.24% | +6.22% | -16.66% | +0.47% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.17 | 6.21 | 5.37 | 2.77 | 36.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.89% | -76.26% | -13.49% | -48.46% | +1,203.72% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 151.54 | 351.4 | 374.49 | 313.8 | 281.94 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.5% | +131.89% | +6.57% | -16.21% | -10.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.87 | 58.57 | 38.16 | 36.21 | -3.96 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 99.12 | 190.25 | 197.79 | 204.04 | 223.58 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 80.29 | 219.72 | 214.85 | 145.97 | 54.4 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.54% | +173.67% | -2.22% | -32.06% | -62.73% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.75 | 53.59 | 52.07 | 41.71 | 19.57 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.31 | 71.56 | 2.94 | 9.09 | 2.97 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.98 | 148.17 | 211.92 | 136.88 | 51.44 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +17.33% | +169.47% | +43.03% | -35.41% | -62.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.65 | 36.14 | 51.36 | 39.11 | 18.5 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.67 | 44.17 | 59.36 | 40.79 | 22.36 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.32 | 104 | 152.56 | 96.09 | 29.08 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.32 | 104 | 152.56 | 96.09 | 29.08 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +16.95% | +145.75% | +46.69% | -37.01% | -69.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.59% | 25.37% | 36.97% | 27.45% | 10.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.93 | 8.5 | 8.97 | 8.53 | 7.66 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.39 | 95.5 | 143.58 | 87.57 | 21.42 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.74 | 2.45 | 3.73 | 2.29 | 0.55 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.39% | +41.42% | +51.77% | -38.45% | -76.01% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.74 | 2.45 | 3.73 | 2.29 | 0.55 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.99% | +41.14% | +52.07% | -38.53% | -75.98% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.54 | 38.9 | 38.54 | 38.19 | 38.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.54 | 38.9 | 38.54 | 38.19 | 38.93 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.96 | 0.96 | 0.99 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0% | +3.13% | +1.01% | |