Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 226,902.5 | 225,393.63 | 317,047.87 | 164,525.35 | 170,646.37 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74,911.44 | 80,384.45 | 110,599.12 | 81,786.86 | 86,228.49 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,840.61 | 32,014.26 | 50,674.83 | 29,051.15 | 34,482.23 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,608.31 | 33,093.32 | 25,737.73 | 16,381.03 | 19,941.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 386,485.18 | 420,478.12 | 426,333.98 | 471,382.65 | 523,087.25 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 140,816.1 | 134,194.46 | 95,424.58 | 114,416.26 | 132,114.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243,594.74 | 284,788.99 | 330,229.13 | 356,269.03 | 387,157.58 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42,537.15 | 13,640.15 | 5,150.64 | -9,495.47 | 38,956.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60,863.79 | 24,810.14 | 13,241.84 | -28,140.02 | 62,143.96 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35,711 | 18,030.41 | -4,591.33 | -46,961.52 | -20,148.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6,547.12 | -36,254.05 | -25,602.13 | 63,169.35 | 17,056.26 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33,875.07 | 8,491.39 | -793.1 | -10,841.12 | 27,722.89 | |