Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79,549.65 | 95,334.95 | 98,535.13 | 92,605.75 | 80,643.36 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,391.66 | 4,943.72 | 5,047.55 | 4,336.9 | 3,880.04 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,020.81 | 1,203.69 | 1,007.65 | 405.87 | 231.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,075.07 | 1,046.4 | 967.39 | 391.71 | 193.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86,780.76 | 99,245.78 | 111,280.71 | 121,650.45 | 120,882.42 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,235.52 | 79,230.36 | 90,890.27 | 99,076.21 | 99,656.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,337.75 | 8,412.74 | 10,241.28 | 10,171.53 | 9,513.4 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,826.2 | -3,470.29 | 3,663.69 | -1,512.38 | 956.72 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 721.44 | 884.98 | 3,161.76 | 2,077.57 | 2,913.59 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -276.02 | -2,317.55 | -1,487.2 | -750.03 | 1,463.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -463.38 | -249.73 | -1,549.98 | 87.37 | -4,003.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.47 | -1,686.75 | 136.82 | 1,420.37 | 380.89 | |