Period Ending: | 2014 31/12 | 2015 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 959.48 | 1,214.17 | 1,469.32 | 1,397.83 | 2,565.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 419.11 | 468.95 | 479.87 | 343.77 | 656.99 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 246.17 | 206.91 | 170.34 | 23.78 | 299.34 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 213.9 | 222.21 | 200.36 | 73.37 | 241.73 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,102.3 | 3,334.76 | 3,550.71 | 3,677.79 | 4,173.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241.43 | 259.51 | 357.47 | 427.3 | 737.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 858.77 | 3,066.83 | 3,180.15 | 3,235.59 | 3,425.97 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.05 | -269.8 | -254.99 | 104.64 | -192.41 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.61 | 218.87 | 44.76 | 209.9 | 104.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -183.67 | -987.85 | 19.56 | -490.89 | -483.56 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.21 | 1,979.3 | -104.91 | -100.88 | -52.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.89 | 1,207.65 | -35.2 | -379.59 | -423.83 | |