Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,044.31 | 15,843.95 | 20,027.99 | 14,493.32 | 14,181.09 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,244.6 | 5,217.61 | 6,514.37 | 2,483.22 | 3,157.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 943.6 | 3,129 | 3,711.33 | 397.79 | 1,278.38 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 772.17 | 2,074.84 | 3,855.54 | 707.79 | 810.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,121.86 | 21,601.23 | 24,644.95 | 21,948.75 | 20,936.87 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,731.08 | 5,247.49 | 5,572.96 | 4,559.79 | 2,939.68 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,530.51 | 15,638.62 | 18,493.48 | 16,938.41 | 17,471.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.05 | -699.08 | 121.13 | -408.13 | -621.71 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,260.57 | 3,914.05 | 5,082.54 | 1,375.95 | 2,071.7 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,959.72 | -4,086.75 | -2,906.42 | -2,634 | -1,500.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,031.1 | 999.52 | -1,962.68 | -1,510.65 | -648.37 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,331.94 | 826.82 | 213.44 | -2,768.7 | -76.8 | |