Period Ending: | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | 2009 31/12 | 2010 31/12 | 2011 31/12 | 2012 31/12 | 2013 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 458.27 | 405.27 | 367.62 | 368.48 | 360.63 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.66% | -11.56% | -9.29% | +0.23% | -2.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 290.64 | 240.92 | 178.72 | 147.95 | 134.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.29% | -17.11% | -25.82% | -17.22% | -9.18% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 167.63 | 164.35 | 188.9 | 220.53 | 226.26 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.55% | -1.95% | +14.93% | +16.74% | +2.6% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.66 | 98.98 | 67.53 | 176.1 | 73.63 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.84% | +84.44% | -31.78% | +160.79% | -58.19% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.96 | 65.38 | 121.37 | 44.43 | 152.63 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.4% | -42.63% | +85.65% | -63.4% | +243.55% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 87.2 | -18.56 | 121.19 | 86.26 | 74.04 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 243.79 | 311.47 | 248.47 | 293.46 | 311.77 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.62 | -264.65 | -5.92 | -162.77 | -85.1 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -360.37% | -520.94% | +97.76% | -2,651.83% | +47.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.19 | -565.27 | -2.44 | -124.55 | -37.55 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 12.36 | 3.07 | 2.01 | 2.62 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.62 | -277.01 | -8.98 | -164.78 | -87.72 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.13% | -549.94% | +96.76% | -1,734.35% | +46.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.19 | -591.66 | -3.7 | -126.09 | -38.7 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.48 | 14.88 | 1.71 | -161.48 | 0.56 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.14 | -291.89 | -10.69 | -3.3 | -88.29 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21.14 | -291.89 | -10.69 | -3.3 | -88.29 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +93.36% | -1,280.51% | +96.34% | +69.14% | -2,576.17% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.51% | -623.45% | -4.41% | -2.52% | -38.95% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.47 | -17.48 | 9.66 | 9.66 | 9.66 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -45.61 | -274.42 | -20.35 | -12.96 | -97.95 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.22 | -59.23 | -3.2 | -1.99 | -14.86 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.58% | -265.11% | +94.6% | +37.78% | -647.25% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.22 | -59.23 | -3.2 | -1.99 | -14.86 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.58% | -265.11% | +94.6% | +37.78% | -647.25% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.81 | 4.63 | 6.37 | 6.52 | 6.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.81 | 4.63 | 6.37 | 6.52 | 6.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |