Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,811.15 | 1,916.22 | 2,335.13 | 2,592.58 | 2,712.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547.31 | 359.03 | 390.4 | 528.9 | 458.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 362.06 | 149.22 | 153.12 | 254.04 | 180.72 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 315.42 | 148.83 | 113.75 | 241.83 | 153.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,651.24 | 2,802.76 | 3,512.81 | 3,745.3 | 3,796.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 665.44 | 839.49 | 987.88 | 945.27 | 907.83 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,977.77 | 1,919.28 | 1,973.8 | 2,135.52 | 2,185.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 205.94 | -130.35 | -0.09 | -151.35 | -282.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.58 | 148.78 | 166.04 | 120.31 | 75.18 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.89 | -195.1 | -196.42 | -255.1 | -289.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -139.65 | -155.56 | 404.35 | -101.81 | -67.63 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 351.08 | -210.43 | 386.72 | -232.2 | -280.77 | |