Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,126.76 | 39,691.84 | 38,511.11 | 40,856.46 | 44,645.13 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,164.06 | 6,669.43 | 3,233.06 | 3,200.98 | 3,101.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -195.72 | 3,942.79 | 735.18 | 486.22 | 407.54 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 423.44 | 2,967.73 | 1,281.21 | 861.07 | 910.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45,592.77 | 52,623.93 | 59,200.89 | 63,706.59 | 64,871.83 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,388.18 | 21,799.01 | 23,970.11 | 27,397.43 | 27,053.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,115.18 | 24,830.11 | 26,050.08 | 27,658.96 | 27,916.39 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,119.58 | 587.84 | 99.48 | 4,030.67 | 3,332.81 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,110.73 | 5,869.29 | 7,458.93 | 632.84 | 3,688.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -773.87 | -3,886.37 | -4,840.68 | -2,218.11 | -2,455.91 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,116.74 | -219.49 | 3,628.66 | 708.86 | -1,716.54 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,809.37 | 1,746.8 | 6,278.21 | -910.75 | -453.98 | |