Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,129.62 | 9,468.88 | 9,871.52 | 10,000.89 | 10,705.62 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,230.53 | 1,668.45 | 1,887.36 | 2,030.99 | 2,046.52 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 366.4 | 516.15 | 571.42 | 520.53 | 595.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 317.47 | 397.95 | 521.21 | 497.04 | 550.56 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,356.9 | 10,770.85 | 11,185.18 | 11,424.66 | 11,938.27 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,454.92 | 6,481.14 | 6,450.37 | 6,253.92 | 6,515.84 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,899.5 | 3,933.42 | 4,328.9 | 4,740.71 | 4,948.67 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 572.97 | 14.53 | -179.58 | -297.6 | -535.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 654.75 | 1,015.04 | 79.46 | 143.93 | -246.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.28 | -113.71 | -94.24 | -118.31 | -139.72 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -146.47 | -226.65 | -274.04 | -230.23 | -151.18 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.81 | 668.19 | -258.31 | -197.42 | -531.15 | |