Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 389.99 | 364.5 | 424.61 | 625.33 | 687.56 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.23% | -6.54% | +16.49% | +47.27% | +9.95% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68.42 | 39.98 | 91.75 | 334.78 | 398.88 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.2% | -41.57% | +129.47% | +264.9% | +19.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.56 | 324.51 | 332.87 | 290.55 | 288.69 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.77% | +0.92% | +2.57% | -12.71% | -0.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.95 | -21.94 | 1.74 | 31.27 | 64.23 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +258.65% | -146.73% | +107.94% | +1,693.98% | +105.42% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274.61 | 346.45 | 331.12 | 259.28 | 224.46 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.69% | +26.16% | -4.42% | -21.7% | -13.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.7 | 40.39 | 23.65 | 21.54 | 19.94 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 144.16 | 149.17 | 165.1 | 153.29 | 170.47 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.15 | 237.67 | 189.68 | 127.52 | 73.93 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.49% | +34.93% | -20.19% | -32.77% | -42.03% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.99 | 61.44 | 53.46 | 45.41 | 30.25 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 104.17 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.15 | 237.67 | 189.68 | 127.52 | -30.24 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.49% | +34.93% | -20.19% | -32.77% | -123.71% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.99 | 61.44 | 53.46 | 45.41 | -12.37 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.93 | 60.98 | 48.75 | 26.99 | 16.8 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.22 | 176.69 | 140.93 | 100.53 | -47.04 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.22 | 176.69 | 140.93 | 100.53 | -47.04 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.5% | +33.64% | -20.24% | -28.66% | -146.79% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.28% | 45.68% | 39.72% | 35.8% | -19.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.22 | 176.69 | 140.93 | 100.53 | -47.04 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.09 | 5.53 | 4.4 | 3.31 | -1.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.23% | +35.3% | -20.41% | -24.76% | -147.08% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.09 | 5.52 | 4.39 | 3.31 | -1.56 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.18% | +34.99% | -20.47% | -24.6% | -147.13% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.33 | 31.94 | 32 | 30.35 | 30.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.36 | 32 | 32.08 | 30.39 | 30.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.88 | 1.4 | 1.75 | 1.8 | 1.23 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.33% | +59.09% | +25% | +2.86% | -31.67% | |