| Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.23 | 0.36 | - | - | - | |
| Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.3 | 0.34 | -0.03 | -0.03 | -0.03 | |
| Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.2 | -0.13 | -0.12 | -0.11 | -0.11 | |
| Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.29 | -0.21 | 3.62 | -6.44 | -0.32 | |
| Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.26 | 1.31 | 8.52 | 2.06 | 1.73 | |
| Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.78 | 0.05 | 0.04 | 0.02 | 0.02 | |
| Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.47 | 1.26 | 8.48 | 2.04 | 1.72 | |
| Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.45 | 0.01 | -0.1 | -0.09 | -0.09 | |
| Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.46 | -0.16 | 3.63 | -0.13 | -0.13 | |
| Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.03 | -1.06 | -7.35 | 0.28 | 0.1 | |
| Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | -0 | 3.62 | -0.02 | -0 | |
| Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.49 | -1.22 | -0.1 | 0.13 | -0.03 | |