Period Ending: | 2011 31/12 | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,060.99 | 3,953.76 | 8,888.96 | 2,287.7 | 5,254.47 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +253.39% | -87.27% | +124.82% | -74.26% | +129.68% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,414.3 | 3,404.7 | 7,522.73 | 3,105.15 | 1,836.49 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,646.68 | 549.05 | 1,366.22 | -817.44 | 3,417.97 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +383.8% | -94.31% | +148.83% | -159.83% | +518.13% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.06% | 13.89% | 15.37% | -35.73% | 65.05% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,181.77 | 6,830.62 | 2,349.47 | 9,317.36 | 14,656.05 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -535.08 | -6,281.57 | -983.25 | -10,134.81 | -11,238.08 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +91.66% | -1,073.94% | +84.35% | -930.74% | -10.89% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.72% | -158.88% | -11.06% | -443.01% | -213.88% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,949.86 | -3,421.17 | -2,257 | -1,615.55 | -2,414.15 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,690.38% | +13.39% | +34.03% | +28.42% | -49.43% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,006.85 | -3,827.64 | -2,738.19 | -2,417.74 | -2,748.55 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56.99 | 406.47 | 481.19 | 802.2 | 334.4 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,957.3 | -29,674.81 | 1,828.53 | -23,802.86 | -8,278.55 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,527.64 | -39,377.54 | -1,411.72 | -35,553.22 | -21,930.78 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -401.49 | -368.75 | -112.49 | 1,499.03 | -461.11 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.32 | -10,284.41 | -1,283.68 | -5,682.29 | 203.22 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,224.25 | -64,851.48 | -4,121.51 | -47,063.44 | -32,121.53 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.67% | -1,435.22% | +93.64% | -1,041.9% | +31.75% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.6% | -1,640.25% | -46.37% | -2,057.23% | -611.32% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,787.9 | 290.28 | - | - | 617.11 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,660.72 | -67,192.55 | -6,901.34 | -52,040.32 | -37,441.14 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,497.15 | 1,523.89 | 848.97 | 2,192.9 | 531.85 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,163.57 | -65,668.66 | -6,052.37 | -49,847.41 | -36,909.29 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.54% | -1,171.77% | +90.78% | -723.6% | +25.96% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.62% | -1,660.92% | -68.09% | -2,178.93% | -702.44% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,060.8 | -63,617.88 | -3,272.55 | -44,870.53 | -32,206.79 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.48 | -1,245.84 | -53.84 | -408.9 | -249.48 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +129.88% | -1,248.49% | +95.68% | -659.4% | +38.99% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.48 | -1,245.84 | -54.26 | -454 | -286 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +129.88% | -1,248.49% | +95.64% | -736.68% | +37% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.22 | 51.06 | 60.78 | 109.74 | 129.09 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.22 | 51.06 | 60.78 | 109.74 | 129.09 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 614.15 | -5,715.07 | -561.46 | -8,913.63 | -10,720.11 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +110.39% | -1,030.56% | +90.18% | -1,487.57% | -20.27% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.98% | -144.55% | -6.32% | -389.63% | -204.02% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -535.08 | -6,281.57 | -983.25 | -10,134.81 | -11,238.08 | |||||||||