Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,368.31 | 7,616.16 | 8,236.61 | 12,015.76 | 22,723.93 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.91% | +3.36% | +8.15% | +45.88% | +89.12% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,751.83 | 4,855.94 | 5,191.32 | 8,350.77 | 16,583.37 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.49% | +2.19% | +6.91% | +60.86% | +98.58% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,616.47 | 2,760.23 | 3,045.29 | 3,664.99 | 6,140.57 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +33.88% | +5.49% | +10.33% | +20.35% | +67.55% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 424.17 | 224.43 | 238.82 | 515.8 | 551.01 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +100.41% | -47.09% | +6.41% | +115.98% | +6.83% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,192.3 | 2,535.8 | 2,806.47 | 3,149.18 | 5,589.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.8% | +15.67% | +10.67% | +12.21% | +77.49% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 396.21 | 307.96 | 419.52 | 1,305.87 | 1,696.01 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,555.22 | 1,285.08 | 1,618 | 1,963.74 | 3,251.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.29 | 1,558.68 | 1,607.99 | 2,491.32 | 4,033.81 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.91% | +50.85% | +3.16% | +54.93% | +61.91% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.92 | 54.81 | 49.84 | 55.92 | 55.37 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,033.29 | 1,558.68 | 1,607.99 | 2,491.32 | 4,033.81 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.91% | +50.85% | +3.16% | +54.93% | +61.91% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.92 | 54.81 | 49.84 | 55.92 | 55.37 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.18 | 857.85 | 762.16 | 1,008.22 | 1,483.04 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.88 | 695.34 | 845.83 | 1,476.7 | 2,550.77 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | 0 | 0 | -0.01 | 25.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 624.88 | 695.34 | 845.83 | 1,476.69 | 2,576.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.03% | +11.27% | +21.64% | +74.58% | +74.45% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.14% | 24.45% | 26.22% | 33.15% | 35.36% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 82.81 | 91.95 | 103.02 | 250.62 | 355.8 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 544.3 | 608.87 | 742.81 | 1,232.48 | 2,220.21 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 1.2 | 1.46 | 2.44 | 4.4 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.77% | +12.55% | +21.25% | +67.61% | +80.14% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.07 | 1.2 | 1.46 | 2.44 | 4.4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.77% | +12.55% | +21.25% | +67.61% | +80.14% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 510.11 | 506.98 | 510.11 | 504.98 | 504.98 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 510.11 | 506.98 | 510.11 | 504.98 | 504.98 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.59 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |