Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.51 | 53.52 | 64.14 | 73.09 | 76.17 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.99 | 13.3 | 15.16 | 17.36 | 17.18 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.23 | 4.45 | 4.83 | 5.89 | 4.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.51 | 2.24 | 4.05 | 3.35 | 3.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 94.18 | 94.26 | 99.84 | 105.77 | 114.04 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.95 | 20.95 | 22.42 | 27.44 | 32.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.62 | 53.69 | 55.42 | 56.54 | 58.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.7 | 8.78 | 1.8 | 6.66 | 5.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.31 | 8.07 | 8.01 | 12.24 | 10.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.84 | 1.04 | -10.65 | -3.86 | -9.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.85 | -4.42 | -0.88 | -6.22 | -1.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.62 | 4.69 | -3.51 | 2.16 | -0.64 | |