Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.41 | 66.12 | 81.36 | 109.1 | 132.16 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.98% | +48.89% | +23.05% | +34.09% | +21.13% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.75 | 32.95 | 41.66 | 58.94 | 67.5 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.29% | +18.77% | +26.41% | +41.49% | +14.52% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.66 | 33.17 | 39.71 | 50.16 | 64.66 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.46% | +99.06% | +19.71% | +26.33% | +28.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.35 | 6.51 | 13.55 | 13.55 | 17.06 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -47.38% | +2.44% | +108.32% | -0.03% | +25.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.31 | 26.66 | 26.15 | 36.61 | 47.6 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +275.3% | +158.56% | -1.91% | +40% | +30.01% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.74 | 15.91 | 21.07 | 32.9 | 39.9 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.53 | 37.01 | 41.72 | 59.98 | 72.28 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.48 | 5.56 | 5.51 | 9.53 | 15.22 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.51% | +174.3% | -0.89% | +73.12% | +59.69% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.43 | 13.05 | 11.66 | 13.71 | 17.39 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.02 | 0.01 | 0 | 0.07 | 0.83 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.5 | 5.54 | 5.51 | 9.46 | 14.39 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +65.44% | +173.96% | -0.7% | +71.79% | +52.18% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -32.51 | 13.02 | 11.66 | 13.6 | 16.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.21 | 0.2 | 0.24 | 0.38 | 4.22 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.7 | 5.35 | 5.27 | 9.07 | 10.17 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | - | -0.07 | -0.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.71 | 5.35 | 5.27 | 9 | 10.13 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +64.78% | +169.41% | -1.47% | +70.76% | +12.53% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.42% | 12.56% | 11.16% | 12.94% | 11.57% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.71 | 5.35 | 5.27 | 9 | 10.13 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.18 | 0.18 | 0.3 | 0.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -1.47% | +70.76% | +12.53% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.18 | 0.18 | 0.3 | 0.34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -1.47% | +70.76% | +12.53% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 30 | 30 | 30 | 30 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 30 | 30 | 30 | 30 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |