Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.19 | 155.95 | 143.52 | 326.83 | 391.27 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.8% | +261.05% | -7.97% | +127.73% | +19.71% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 404.9 | 388.68 | 157.22 | 116.82 | 109.32 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -66.35% | -4.01% | -59.55% | -25.7% | -6.42% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -361.71 | -232.73 | -13.7 | 210.01 | 281.95 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +69.07% | +35.66% | +94.11% | +1,633.05% | +34.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,989.65 | 4.49 | 257.76 | 31.82 | 10.67 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,946.97% | -99.94% | +5,639.37% | -87.65% | -66.49% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,351.36 | -237.22 | -271.45 | 178.19 | 271.28 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -386.52% | +96.77% | -14.43% | +165.64% | +52.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,687.38 | 8,377.83 | 10,756.61 | 15,972.24 | 12,385.1 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,553.49 | 7,321.25 | 8,110.34 | 12,794.34 | 9,404.99 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,782.53 | 819.36 | 2,374.82 | 3,356.08 | 3,251.39 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +210.52% | -78.34% | +189.84% | +41.32% | -3.12% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.37 | 10.07 | 22.65 | 20.78 | 25.69 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,782.53 | 819.36 | 2,374.82 | 3,356.08 | 3,251.39 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +210.52% | -78.34% | +189.84% | +41.32% | -3.12% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.37 | 10.07 | 22.65 | 20.78 | 25.69 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 164.12 | 120.44 | 349.78 | 479.6 | 478.2 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,618.42 | 698.92 | 2,025.04 | 2,876.48 | 2,773.19 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,618.42 | 698.92 | 2,025.04 | 2,876.48 | 2,773.19 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +275.56% | -80.68% | +189.74% | +42.05% | -3.59% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.92% | 8.59% | 19.31% | 17.81% | 21.91% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,618.42 | 698.92 | 2,025.04 | 2,876.48 | 2,773.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0 | 0.01 | 0.01 | 0.01 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +275.63% | -80.69% | +189.8% | +42.04% | -3.59% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0 | 0.01 | 0.01 | 0.01 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +275.63% | -80.69% | +189.8% | +42.04% | -3.59% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,000 | 250,000 | 250,000 | 250,000 | 250,000 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |