Ellcot Spinning Mills Ltd (ELSP)

Karachi

Currency in PKR

120.00

-5.39(-4.30%)

Delayed Data·11:02:34

Fair Value

Unlock Value

Day's Range

120.00

132.00

52 wk Range

72.00

138.00

ELSP Income Statement

Featured here, the Income Statement (earnings report) for Ellcot Spinning Mills Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

30/06

2016

30/06

2017

30/06

2018

30/06

2019

30/06

2020

30/06

2021

30/06

2022

30/06

2023

30/06

2024

30/06

Total Revenues

aa.aa

6,152.93

7,715.51

10,873.43

12,224.22

15,510.71

Total Revenues Growth

aa.aa

-3.05%

+25.4%

+40.93%

+12.42%

+26.89%

Cost Of Revenues

aa.aa

5,395.26

6,316.37

8,724.55

11,182.17

14,463.57

Gross Profit

aa.aa

757.67

1,399.14

2,148.88

1,042.05

1,047.13

Gross Profit Growth

aa.aa

+18.25%

+84.66%

+53.59%

-51.51%

+0.49%

Gross Profit Margin %

aa.aa

12.31%

18.13%

19.76%

8.52%

6.75%

Other Operating Expenses, Total

aa.aa

250.33

307.9

432.62

317.28

329.41

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+15.66%	+23%	+40.51%	-26.66%	+3.82%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	214.76	234.27	325.75	319.44	333.09
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	35.57	73.63	106.88	-2.16	-3.68

Operating Income

aa.aa

507.34

1,091.24

1,716.25

724.77

717.72

Operating Income Growth

aa.aa

+19.57%

+115.09%

+57.28%

-57.77%

-0.97%

EBIT Margin %

aa.aa

8.25%

14.14%

15.78%

5.93%

4.63%

Net Interest Expenses

aa.aa

-150.74

-76.11

-119.86

-20.47

-404.94

Net Interest Expenses Growth

aa.aa

+37.91%

+49.51%

-57.48%

+82.92%

-1,878.52%

Interest Expense, Total

aa.aa

-186.6

-110.2

-156.12

-72.29

-471.98

Interest And Investment Income

aa.aa

35.86

34.09

36.26

51.82

67.04

Other Non Operating Expenses, Total

aa.aa

-12.98

1.88

18.64

-110.27

-8.95

EBT, Excl. Unusual Items

aa.aa

343.62

1,017.01

1,615.04

594.03

303.83

Gain (Loss) On Sale Of Assets

aa.aa

0.47

-1.37

14.13

6.32

4.3

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

361.37

1,016.23

1,629.17

614.46

319.63

EBT, Incl. Unusual Items Growth

aa.aa

+115.76%

+181.22%

+60.32%

-62.28%

-47.98%

EBT, Incl. Unusual Items Margin

aa.aa

5.87%

13.17%

14.98%

5.03%

2.06%

Income Tax Expense

aa.aa

135.49

202.63

397.87

194.72

166.65

Net Income to Company

aa.aa

225.88

813.6

1,231.3

419.74

152.98

Minority Interest

aa.aa

Net Income

aa.aa

225.88

813.6

1,231.3

419.74

152.98

Net Income Growth

aa.aa

+10.31%

+260.19%

+51.34%

-65.91%

-63.55%

Net Income Margin %

aa.aa

3.67%

10.54%

11.32%

3.43%

0.99%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

225.88

813.6

1,231.3

419.74

152.98

Basic EPS - Continuing Operations

aa.aa

20.63

74.3

112.45

38.33

13.97

Basic EPS - Continuing Operations Growth

aa.aa

+10.31%

+260.19%

+51.34%

-65.91%

-63.55%

Diluted EPS - Continuing Operations

aa.aa

20.63

74.3

112.45

38.33

13.97

Diluted EPS - Continuing Operations Growth

aa.aa

+10.31%

+260.19%

+51.34%

-65.91%

-63.55%

Basic Weighted Average Shares Outstanding

aa.aa

10.95

Diluted Weighted Average Shares Outstanding

aa.aa

10.95

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

-40%

-16.67%

EBITDA

aa.aa

763.26

1,363.83

2,070.71

1,149.99

1,254.46

EBITDA Growth

aa.aa

+10.54%

+78.69%

+51.83%

-44.46%

+9.08%

EBITDA Margin %

aa.aa

12.4%

17.68%

19.04%

9.41%

8.09%

EBIT

aa.aa

507.34

1,091.24

1,716.25

724.77

717.72

* In Millions of PKR (except for per share items)

NSE 30

5,152.02

-0.34

-0.01%

NSE All Share

141,271.73

+22.98

+0.02%

US 30

45,631.00

+65.9

+0.14%

US 500

6,478.60

-2.8

-0.04%

FTSE 100

9,215.25

-40.25

-0.43%

DAX

23,998.72

-54.79

-0.23%

South Africa Top 40

94,013.71

-348.71

-0.37%

Market Movers

Name	Last	Chg. %	Vol.
Access Holdings	27.00	-0.74%	85.00M
Fidelitybk	21.150	-1.17%	12.45M
Aradel Holdings	509.00	-0.20%	3.97M
Oando Plc	53.90	-0.09%	3.00M
Zenith Bank	69.50	-0.57%	2.25M
Geregu Power	1,027.40	-10.00%	439.14K
Seplat Petroleum	5,150.00	-4.26%	38.77K

Name	Last	Chg. %	Vol.
Airtel Africa	2,541.50	+10.00%	19.00
SCOA Nigeria	6.050	+10.00%	148.05K
Skye Shelter Fund	331.70	+10.00%	5.28K
Ncr Nigeria	12.70	+9.96%	500.00
Deap Capital Management Trust	1.75	+0.57%	5.47M
Union Dicon Salt	12.25	+9.38%	17.50K
Nem	31.350	+8.48%	137.28K

Name	Last	Chg. %	Vol.
Geregu Power	1,027.40	-10.00%	439.14K
Thomaswy	2.70	-10.00%	8.51K
Transcorp Power	257.90	-9.98%	26.87K
Chemical and Allied Products	63.35	-9.76%	2.80K
Ellah Lakes	14.00	-6.35%	8.31M
Tripple Gee and Co	5.10	-8.93%	26.51K
Okomu Oil Palm	969.50	-4.95%	78.40K

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	413.90	-4.85%	168.47K
Ellah Lakes	14.00	-6.35%	8.31M
VFD PLC	11.40	+3.64%	1.73M
Mutual Benefits Assurance	3.99	-1.72%	6.50M
Guaranty Trust Holding	95.20	+0.21%	1.52M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaa Aaaaaaaa	5,150.00	+46.90%	7,565.35
Aa Aa Aa	535.00	+35.68%	725.89
Aaa Aaaaaaaaaaaaa	1,880.00	+30.33%	2,450.20
Aaaaaaaa	145.00	+29.68%	188.04
Aaaaaaaaaaaa	63.35	+26.05%	79.85
Aaa Aaaa Aa	607.30	+21.59%	738.42

Name	Last	Upside	Fair Value
A Aaaa Aaaaaaaa	5,150.00	+46.90%	7,565.35
Aa Aa Aa	535.00	+35.68%	725.89
Aaa Aaaaaaaaaaaaa	1,880.00	+30.33%	2,450.20
Aaaaaaaa	145.00	+29.68%	188.04
Aaaaaaaaaaaa	63.35	+26.05%	79.85
Aaa Aaaa Aa	607.30	+21.59%	738.42

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Ellcot Spinning Mills Ltd (ELSP)

ELSP Income Statement

Trending Stocks