Period Ending: | 2012 31/12 | 2013 31/12 | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.4 | 30.96 | 36.15 | 37.15 | 36.58 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.7% | +17.28% | +16.74% | +2.77% | -1.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.49 | 5.39 | 8.08 | 8.06 | 5.12 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.89% | +19.88% | +50.07% | -0.26% | -36.44% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.91 | 25.58 | 28.06 | 29.09 | 31.46 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.46% | +16.75% | +9.72% | +3.65% | +8.16% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.9 | 1.28 | 0.72 | 3.25 | 1.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +94.61% | +41.75% | -44.14% | +354.13% | -67.17% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21 | 24.3 | 27.35 | 25.84 | 30.39 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.45% | +15.67% | +12.56% | -5.52% | +17.62% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.71 | 4.21 | 4.39 | 4.36 | 4.59 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.52 | 20.07 | 22.12 | 21.78 | 22.39 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.19 | 8.44 | 9.62 | 8.42 | 12.6 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.55% | +36.2% | +13.99% | -12.43% | +49.57% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.07 | 29.6 | 30.3 | 27.88 | 36.01 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.2 | 3.59 | 0 | 0.24 | 0.21 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.39 | 4.84 | 9.62 | 8.18 | 12.39 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.11% | -24.21% | +98.51% | -14.9% | +51.35% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.86 | 16.99 | 30.3 | 27.1 | 35.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.11 | 0.63 | 1.66 | 1.44 | 2.21 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.28 | 4.21 | 7.95 | 6.75 | 10.17 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.28 | 4.21 | 7.95 | 6.75 | 10.17 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.3% | -1.54% | +88.89% | -15.16% | +50.73% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.31% | 14.77% | 25.06% | 22.34% | 29.08% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.09 | 0.18 | 0.19 | 0.2 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.28 | 4.12 | 7.77 | 6.56 | 9.98 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.95 | 1.73 | 2.88 | 2.42 | 3.66 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.8% | -10.96% | +66.13% | -15.88% | +51.31% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.93 | 1.72 | 2.86 | 2.41 | 3.63 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.32% | -10.88% | +66.28% | -15.73% | +50.62% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.2 | 2.38 | 2.7 | 2.71 | 2.72 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.21 | 2.4 | 2.72 | 2.73 | 2.75 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.08 | 1.12 | 1.16 | 1.2 | 1.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.85% | +3.7% | +3.57% | +3.45% | 0% | |