Investing.com - Financial Markets Worldwide

Emdeki Utama Tbk PT (MDKI)

Jakarta
Currency in IDR
162
+1(+0.62%)
Closed·

MDKI Income Statement

Period Ending:
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
2024
31/12
Total Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa349,983397,308486,876470,700344,460
Total Revenues Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+0.12%+13.52%+22.54%-3.32%-26.82%
Cost Of Revenues
aa.aaaa.aaaa.aaaa.aaaa.aa263,712311,458386,023364,809271,473
Gross Profit
aa.aaaa.aaaa.aaaa.aaaa.aa86,27185,850100,853105,89172,987
Gross Profit Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+6.77%-0.49%+17.48%+5%-31.07%
Gross Profit Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa24.65%21.61%20.71%22.5%21.19%
Other Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa43,40151,80056,62353,22046,583
Other Operating Expenses, Total Growth
R&D Expenses
Selling General & Admin Expenses
Other Operating Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa-11.35%+19.35%+9.31%-6.01%-12.47%
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa41,78650,21553,74350,42242,572
aa.aaaa.aaaa.aaaa.aaaa.aa1,6151,5852,8802,7984,011
Operating Income
aa.aaaa.aaaa.aaaa.aaaa.aa42,87034,05044,23052,67126,404
Operating Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+34.61%-20.57%+29.9%+19.08%-49.87%
EBIT Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa12.25%8.57%9.08%11.19%7.67%
Net Interest Expenses
aa.aaaa.aaaa.aaaa.aaaa.aa7,3054,9812,9245,4977,372
Net Interest Expenses Growth
aa.aaaa.aaaa.aaaa.aaaa.aa-8.27%-31.81%-41.3%+88%+34.11%
Interest Expense, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-1,097-338-1,090-655-827
Interest And Investment Income
aa.aaaa.aaaa.aaaa.aaaa.aa8,4025,3194,0146,1528,199
Other Non Operating Expenses, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-798,0141,9013,3562,265
EBT, Excl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa50,09647,04549,05561,52436,041
Gain (Loss) On Sale Of Assets
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Other Unusual Items, Total
aa.aaaa.aaaa.aaaa.aaaa.aa-----686
EBT, Incl. Unusual Items
aa.aaaa.aaaa.aaaa.aaaa.aa50,09647,04549,05561,52435,355
EBT, Incl. Unusual Items Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+17.91%-6.09%+4.27%+25.42%-42.53%
EBT, Incl. Unusual Items Margin
aa.aaaa.aaaa.aaaa.aaaa.aa14.31%11.84%10.08%13.07%10.26%
Income Tax Expense
aa.aaaa.aaaa.aaaa.aaaa.aa10,0118,19410,63813,1176,668
Net Income to Company
aa.aaaa.aaaa.aaaa.aaaa.aa40,08538,85138,41748,40728,687
Minority Interest
aa.aaaa.aaaa.aaaa.aaaa.aa-246-141-467-612-1,139
Net Income
aa.aaaa.aaaa.aaaa.aaaa.aa39,83938,71037,95047,79527,548
Net Income Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+22.74%-2.83%-1.96%+25.94%-42.36%
Net Income Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa11.38%9.74%7.79%10.15%8%
Preferred Dividend and Other Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-----
Net Income to Common Excl. Extra Items
aa.aaaa.aaaa.aaaa.aaaa.aa39,83938,71037,95047,79527,548
Basic EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa15.7515.31518.8910.89
Basic EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+22.74%-2.83%-1.96%+25.94%-42.36%
Diluted EPS - Continuing Operations
aa.aaaa.aaaa.aaaa.aaaa.aa15.7515.31518.8910.89
Diluted EPS - Continuing Operations Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+22.74%-2.83%-1.96%+25.94%-42.36%
Basic Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,530.152,530.152,530.152,530.152,530.15
Diluted Weighted Average Shares Outstanding
aa.aaaa.aaaa.aaaa.aaaa.aa2,530.152,530.152,530.152,530.152,530.15
Dividend Per Share
aa.aaaa.aaaa.aaaa.aaaa.aa12101012-
Dividend Per Share Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+33.33%-16.67%0%+20%-
EBITDA
aa.aaaa.aaaa.aaaa.aaaa.aa56,77548,78659,14969,59343,976
EBITDA Growth
aa.aaaa.aaaa.aaaa.aaaa.aa+23.67%-14.07%+21.24%+17.66%-36.81%
EBITDA Margin %
aa.aaaa.aaaa.aaaa.aaaa.aa16.22%12.28%12.15%14.79%12.77%
EBIT
aa.aaaa.aaaa.aaaa.aaaa.aa42,87034,05044,23052,67126,404
* In Millions of IDR (except for per share items)
Install Our App
Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers
© 2007-2025 - Fusion Media Limited. All Rights Reserved.