Emdeki Utama Tbk PT (MDKI)

Jakarta

Currency in IDR

162

+2(+1.25%)

Closed·10:39:59

Fair Value

Unlock Value

Day's Range

160

162

52 wk Range

140

187

MDKI Income Statement

Featured here, the Income Statement (earnings report) for Emdeki Utama Tbk PT, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

349,983

397,308

486,876

470,700

344,460

Total Revenues Growth

aa.aa

+0.12%

+13.52%

+22.54%

-3.32%

-26.82%

Cost Of Revenues

aa.aa

263,712

311,458

386,023

364,809

271,473

Gross Profit

aa.aa

86,271

85,850

100,853

105,891

72,987

Gross Profit Growth

aa.aa

+6.77%

-0.49%

+17.48%

+5%

-31.07%

Gross Profit Margin %

aa.aa

24.65%

21.61%

20.71%

22.5%

21.19%

Other Operating Expenses, Total

aa.aa

43,401

51,800

56,623

53,220

46,583

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-11.35%	+19.35%	+9.31%	-6.01%	-12.47%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	41,786	50,215	53,743	50,422	42,572
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,615	1,585	2,880	2,798	4,011

Operating Income

aa.aa

42,870

34,050

44,230

52,671

26,404

Operating Income Growth

aa.aa

+34.61%

-20.57%

+29.9%

+19.08%

-49.87%

EBIT Margin %

aa.aa

12.25%

8.57%

9.08%

11.19%

7.67%

Net Interest Expenses

aa.aa

7,305

4,981

2,924

5,497

7,372

Net Interest Expenses Growth

aa.aa

-8.27%

-31.81%

-41.3%

+88%

+34.11%

Interest Expense, Total

aa.aa

-1,097

-338

-1,090

-655

-827

Interest And Investment Income

aa.aa

8,402

5,319

4,014

6,152

8,199

Other Non Operating Expenses, Total

aa.aa

-79

8,014

1,901

3,356

2,265

EBT, Excl. Unusual Items

aa.aa

50,096

47,045

49,055

61,524

36,041

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-686

EBT, Incl. Unusual Items

aa.aa

50,096

47,045

49,055

61,524

35,355

EBT, Incl. Unusual Items Growth

aa.aa

+17.91%

-6.09%

+4.27%

+25.42%

-42.53%

EBT, Incl. Unusual Items Margin

aa.aa

14.31%

11.84%

10.08%

13.07%

10.26%

Income Tax Expense

aa.aa

10,011

8,194

10,638

13,117

6,668

Net Income to Company

aa.aa

40,085

38,851

38,417

48,407

28,687

Minority Interest

aa.aa

-246

-141

-467

-612

-1,139

Net Income

aa.aa

39,839

38,710

37,950

47,795

27,548

Net Income Growth

aa.aa

+22.74%

-2.83%

-1.96%

+25.94%

-42.36%

Net Income Margin %

aa.aa

11.38%

9.74%

7.79%

10.15%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

39,839

38,710

37,950

47,795

27,548

Basic EPS - Continuing Operations

aa.aa

15.75

15.3

18.89

10.89

Basic EPS - Continuing Operations Growth

aa.aa

+22.74%

-2.83%

-1.96%

+25.94%

-42.36%

Diluted EPS - Continuing Operations

aa.aa

15.75

15.3

18.89

10.89

Diluted EPS - Continuing Operations Growth

aa.aa

+22.74%

-2.83%

-1.96%

+25.94%

-42.36%

Basic Weighted Average Shares Outstanding

aa.aa

2,530.15

Diluted Weighted Average Shares Outstanding

aa.aa

2,530.15

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+33.33%

-16.67%

+20%

EBITDA

aa.aa

56,775

48,786

59,149

69,593

43,976

EBITDA Growth

aa.aa

+23.67%

-14.07%

+21.24%

+17.66%

-36.81%

EBITDA Margin %

aa.aa

16.22%

12.28%

12.15%

14.79%

12.77%

EBIT

aa.aa

42,870

34,050

44,230

52,671

26,404

* In Millions of IDR (except for per share items)

NSE 30

5,124.79

+3.76

+0.07%

NSE All Share

140,591.02

+258.57

+0.18%

US 30

44,927.50

+142.0

+0.32%

US 500

6,387.40

+17.2

+0.27%

FTSE 100

9,318.65

+9.45

+0.10%

DAX

24,291.06

-0.26

0.00%

South Africa Top 40

94,537.10

+416.70

+0.44%

Market Movers

Name	Last	Chg. %	Vol.
Transcorp Power	260.00	-9.25%	29.76M
Fidelitybk	20.900	+0.72%	18.65M
Guaranty Trust Holding	93.05	+0.32%	13.92M
UBA	48.00	0.00%	13.55M
STANBIC IBTC Bank	94.00	-0.53%	13.05M
Zenith Bank	69.90	+2.34%	6.30M
Geregu Power	1,027.40	-10.00%	439.75K

Name	Last	Chg. %	Vol.
SCOA Nigeria	6.050	+10.00%	18.93K
FTN Cocoa Processors PLC	6.55	+9.17%	2.09M
UPDC	6.93	+10.00%	1.76M
Betaglas	449.35	+10.00%	517.06K
Veritas Kapital	1.98	+10.00%	17.22M
Skye Shelter Fund	301.55	+9.99%	10.72K
Sovereign Trust Insurance Plc	2.59	+7.47%	16.64M

Name	Last	Chg. %	Vol.
Infinity Trust Mortgage Bank	7.70	+10.00%	12.86K
Geregu Power	1,027.40	-10.00%	439.75K
Eunisell Interlinked	22.950	-10.00%	319.07K
Chellarams	10.50	0.00%	10.06K
Nigerian Enamelware PLC	35.10	-10.00%	12.43K
Transcorp Power	260.00	-9.25%	29.76M
Daarcomm	1.09	-9.92%	1.12M

Trending Stocks

Name	Last	Chg. %	Vol.
Jaiz Bank	4.69	+6.83%	10.30M
Ellah Lakes	15.45	+0.32%	4.20M
Champion Brew	17.91	+0.06%	3.19M
Guaranty Trust Holding	93.05	+0.32%	13.92M
Oando Plc	49.40	+1.54%	1.54M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaa A	5,389.00	+52.49%	8,217.69
Aaaaaaaaaaaa	515.30	+42.69%	735.28
Aaaaaaaaa	1,887.90	+37.98%	2,604.92
Aaaaaaaaaa Aaa	66.00	+30.14%	85.89
Aa Aaaaaaaaaaa Aaa	140.00	+26.08%	176.51
Aaaaaa	617.00	+16.59%	719.36

Name	Last	Upside	Fair Value
Aaa A	5,389.00	+52.49%	8,217.69
Aaaaaaaaaaaa	515.30	+42.69%	735.28
Aaaaaaaaa	1,887.90	+37.98%	2,604.92
Aaaaaaaaaa Aaa	66.00	+30.14%	85.89
Aa Aaaaaaaaaaa Aaa	140.00	+26.08%	176.51
Aaaaaa	617.00	+16.59%	719.36

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Emdeki Utama Tbk PT (MDKI)

MDKI Income Statement

Trending Stocks