Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28,017.48 | 26,485.52 | 34,838 | 57,319 | 78,132 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.02% | -5.47% | +31.54% | +64.53% | +36.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,530.28 | 9,560.96 | 11,616 | 27,239 | 45,736 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.02% | -9.21% | +21.49% | +134.5% | +67.91% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,487.2 | 16,924.56 | 23,222 | 30,080 | 32,396 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.03% | -3.22% | +37.21% | +29.53% | +7.7% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,936.11 | 5,898.86 | 5,184 | 3,352 | -10 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +64.72% | -25.67% | -12.12% | -35.34% | -100.3% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,551.09 | 11,025.7 | 18,038 | 26,728 | 32,406 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.99% | +15.44% | +63.6% | +48.18% | +21.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,723.51 | 6,897.09 | 9,285 | 12,948 | 11,738 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,844.13 | 8,012.66 | 9,254 | 11,696 | 13,751 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,430.47 | 9,910.14 | 18,069 | 27,980 | 30,393 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.8% | +33.37% | +82.33% | +54.85% | +8.62% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.65 | 55.29 | 66.13 | 70.52 | 68.85 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 3,095 | 4,325 | 3,252 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,430.47 | 9,910.14 | 14,974 | 23,655 | 27,141 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.11% | +33.37% | +51.1% | +57.97% | +14.74% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.65 | 55.29 | 54.8 | 59.62 | 61.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 465.3 | 604.17 | 1,964 | 2,134 | 4,133 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,965.17 | 9,305.97 | 13,010 | 21,521 | 23,008 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.62 | -8.43 | -7 | -41 | -35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,959.55 | 9,297.54 | 13,003 | 21,480 | 22,973 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.01% | +33.59% | +39.85% | +65.19% | +6.95% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.56% | 51.88% | 47.59% | 54.14% | 52.04% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 651.09 | 592.23 | 511 | 511 | 511 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,308.46 | 8,705.3 | 12,492 | 20,969 | 22,462 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1.38 | 1.98 | 3.32 | 3.56 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.54% | +37.99% | +43.49% | +67.86% | +7.12% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1 | 1.38 | 1.98 | 3.32 | 3.56 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -40.54% | +37.99% | +43.49% | +67.86% | +7.12% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,310.7 | 6,310.7 | 6,311 | 6,311 | 6,311 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,310.7 | 6,310.7 | 6,311 | 6,311 | 6,311 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 0.5 | 0.6 | 1.2 | 1 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +25% | +20% | +100% | -16.67% | |