Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,403.36 | 21,080.19 | 21,796.87 | 9,916.84 | 25,295.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,804.84 | 6,690.2 | 5,809.56 | 3,232.25 | 3,713.15 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 816.3 | 408.48 | -1,710.52 | -8,789.61 | -9,674.01 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12,897.8 | 8,637.42 | -21,856.45 | -7,882.05 | -3,409.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 73,814.63 | 130,055.34 | 101,284.02 | 122,957.57 | 104,745.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23,024.77 | 42,907.88 | 29,458.71 | 40,524.07 | 7,212.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,532.32 | 84,937.52 | 70,001.6 | 80,187.92 | 95,260.74 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,423.61 | -10,723.04 | -7,788.06 | -9,520.78 | -13,343.14 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,855.34 | 2,078.72 | 4,929.98 | -3,604.33 | -3,646.45 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7,773.89 | -45,567.92 | -4,743.18 | -20,599.15 | 15,469.4 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,174.85 | 36,819.74 | -2,305.74 | 12,705.91 | -11,710.89 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,507.99 | -6,585.25 | -2,113.13 | -11,484.86 | 48.92 | |