Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,504.2 | 4,452.71 | 3,022.44 | 2,240.42 | 2,144.38 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 383.71 | 623.2 | 279.6 | 184.94 | 145.08 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250.04 | 433.97 | 137.63 | 68.77 | 20.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 224.06 | 374.56 | 556.78 | 86.63 | 50.61 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,446.15 | 4,555.62 | 3,598.22 | 4,717.09 | 4,605.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,470.88 | 2,465.78 | 1,136.13 | 1,123.9 | 916.86 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,970.41 | 2,081.01 | 2,455.49 | 3,448.52 | 3,442.73 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373.38 | 418.99 | -492.35 | 35.16 | -414.63 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 321.65 | 337 | 49.63 | 283 | 68.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.09 | -62.67 | -10.47 | -609.52 | -336.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -50.37 | -240.27 | -205.71 | 1,204.51 | -155.28 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274.68 | 33.2 | -165.76 | 878.75 | -422.2 | |