Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 241 | 329.6 | 355.8 | 345.4 | 324 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72.2 | 92.7 | 105.3 | 114 | 113.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.3 | 17.7 | 16.9 | 20.7 | 28.5 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.6 | 12.5 | 8.4 | 9.3 | 16.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 264.6 | 271.6 | 307.5 | 291.3 | 293.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 79 | 83 | 83.9 | 71.9 | 75.2 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 89.3 | 98.3 | 101.1 | 102.1 | 105 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.61 | 24.26 | 19.64 | 14.39 | 26.35 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.9 | 34.4 | 36.4 | 37.6 | 41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8 | -5.9 | -27.2 | -10.4 | -11.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29.9 | -20.9 | -3.9 | -29.8 | -31.7 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15 | 7.6 | 5.3 | -2.6 | -1.8 | |