Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155.56 | 157.37 | 188.25 | 246.71 | 296.84 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.36% | +1.16% | +19.62% | +31.06% | +20.32% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.91 | 14.79 | 25.42 | 87.69 | 110.68 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53.85% | -35.44% | +71.87% | +245.01% | +26.21% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.65 | 142.58 | 162.83 | 159.02 | 186.16 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +5.4% | +7.48% | +14.2% | -2.34% | +17.07% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.26 | -8.48 | 0.13 | 1.87 | 2.55 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +32.15% | -134.96% | +101.47% | +1,398.4% | +35.93% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.4 | 151.06 | 162.71 | 157.15 | 183.62 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.83% | +39.36% | +7.71% | -3.42% | +16.84% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.87 | 32.28 | 35.04 | -19.03 | 36.76 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.85 | 109.92 | 127.83 | 135.41 | 139.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.42 | 73.41 | 69.91 | 2.71 | 80.61 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.86% | +158.36% | -4.76% | -96.12% | +2,872.38% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.48 | 40.04 | 35.36 | 1.96 | 36.58 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 102.99 | 8.98 | -0.37 | 0.3 | 2.33 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.57 | 64.44 | 70.28 | 2.42 | 78.28 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -326.95% | +186.41% | +9.07% | -96.56% | +3,141.45% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.38 | 35.15 | 35.54 | 1.75 | 35.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.4 | 11.96 | 12.59 | -5.41 | 15.66 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.97 | 52.48 | 57.69 | 7.82 | 62.62 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.97 | 52.48 | 57.69 | 7.82 | 62.62 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -393.09% | +170% | +9.92% | -86.44% | +700.68% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.68% | 28.63% | 29.17% | 5.66% | 28.42% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -74.97 | 52.48 | 57.69 | 7.82 | 62.62 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.97 | 3.49 | 3.56 | 0.5 | 4.04 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -403.21% | +170.37% | +1.82% | -85.85% | +703.08% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.97 | 3.43 | 3.51 | 0.5 | 4 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -408.7% | +169.01% | +2.33% | -85.75% | +700% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.1 | 15.02 | 16.21 | 15.54 | 15.49 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15.1 | 15.31 | 16.44 | 15.65 | 15.67 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.16 | 0.36 | 0.44 | 0.54 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +125% | +22.22% | +22.73% | |