Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 921.53 | 1,050.36 | 3,518 | 8,262.67 | 7,249.25 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 245.58 | 238.84 | 602.15 | 1,458.63 | 1,290.28 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.32 | 123.9 | 261.25 | 402.03 | 375.43 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.59 | 24.68 | 184.75 | 92.17 | 28.57 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,912.74 | 3,179.72 | 5,147.2 | 9,769.18 | 12,771.49 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 803.32 | 1,374.49 | 2,593.41 | 5,227.19 | 7,155.07 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.38 | 1,160.24 | 1,850.69 | 2,986.54 | 3,553.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -95.31 | -280.86 | -586.19 | -2,028.27 | -1,033.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.92 | 32.45 | -68.76 | -143.98 | 521.19 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.64 | -11.79 | -37.59 | -321.52 | -153.07 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.82 | 70.66 | 56.64 | 509.82 | -238.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.54 | 91.32 | -49.72 | 131.97 | 178.6 | |