Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,386.37 | 1,271.13 | 1,433.06 | 2,006.92 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 549.06 | 503.27 | 578.02 | 880.1 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 176.5 | 51.81 | 63.99 | 288.67 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 198.43 | 97.32 | 136.2 | 339.32 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,129.06 | 2,082.8 | 2,203.8 | 2,649.47 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.79 | 190.53 | 216.63 | 353.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,823.02 | 1,826.68 | 1,913 | 2,179.37 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -76.4 | 0.03 | 208.03 | -35.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.46 | 71.32 | 302.6 | 220.47 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -119.67 | 52.27 | -104.78 | 153.97 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.83 | -151.44 | -89.85 | -168.78 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -136.1 | -16.47 | 108.89 | 208.07 | |