Estore Corp (4304)

Tokyo

Currency in JPY

1,946.0

0.0(0.00%)

Closed·19/06

Fair Value

Unlock Value

Day's Range

1,943.0

1,946.0

52 wk Range

1,025.0

1,952.0

4304 Income Statement

Featured here, the Income Statement (earnings report) for Estore Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2014

31/03

2015

31/03

2016

31/03

2019

31/03

2020

31/03

2021

31/03

2022

31/03

2023

31/03

2024

31/03

2025

31/03

Total Revenues

aa.aa

10,504

5,746

9,449

12,566

11,221

Total Revenues Growth

aa.aa

+116.49%

-45.3%

+64.44%

+32.99%

-10.7%

Cost Of Revenues

aa.aa

7,892

2,948

5,516

7,068

5,801

Gross Profit

aa.aa

2,612

2,798

3,933

5,498

5,420

Gross Profit Growth

aa.aa

+73.67%

+7.12%

+40.56%

+39.79%

-1.42%

Gross Profit Margin %

aa.aa

24.87%

48.69%

41.62%

43.75%

48.3%

Other Operating Expenses, Total

aa.aa

1,706

1,747

3,033

4,411

4,674

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+66.28%	+2.4%	+73.61%	+45.43%	+5.96%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	1,619	1,747	3,033	4,411	4,674
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

906

1,051

900

1,087

746

Operating Income Growth

aa.aa

+89.54%

+16%

-14.37%

+20.78%

-31.37%

EBIT Margin %

aa.aa

8.63%

18.29%

9.52%

8.65%

6.65%

Net Interest Expenses

aa.aa

-7

-2

-29

-28

-37

Net Interest Expenses Growth

aa.aa

-600%

+71.43%

-1,350%

+3.45%

-32.14%

Interest Expense, Total

aa.aa

-7

-8

-38

-40

-47

Interest And Investment Income

aa.aa

Other Non Operating Expenses, Total

aa.aa

-59

-227

EBT, Excl. Unusual Items

aa.aa

915

1,082

812

1,138

482

Gain (Loss) On Sale Of Assets

aa.aa

Other Unusual Items, Total

aa.aa

-182

-20

-63

-141

-66

EBT, Incl. Unusual Items

aa.aa

795

1,062

748

997

685

EBT, Incl. Unusual Items Growth

aa.aa

+51.43%

+33.58%

-29.57%

+33.29%

-31.29%

EBT, Incl. Unusual Items Margin

aa.aa

7.57%

18.48%

7.92%

7.93%

6.1%

Income Tax Expense

aa.aa

313

365

358

429

199

Net Income to Company

aa.aa

482

697

390

568

486

Minority Interest

aa.aa

-20

-83

-106

-13

Net Income

aa.aa

482

677

307

462

473

Net Income Growth

aa.aa

+31.34%

+40.46%

-54.65%

+50.49%

+2.38%

Net Income Margin %

aa.aa

4.59%

11.78%

3.25%

3.68%

4.22%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

482

677

307

462

473

Basic EPS - Continuing Operations

aa.aa

100.18

134.64

61.05

90.22

89.82

Basic EPS - Continuing Operations Growth

aa.aa

+30.31%

+34.4%

-54.66%

+47.79%

-0.45%

Diluted EPS - Continuing Operations

aa.aa

84.05

121.93

55.71

86.2

89.82

Diluted EPS - Continuing Operations Growth

aa.aa

+31.27%

+45.07%

-54.31%

+54.73%

+4.19%

Basic Weighted Average Shares Outstanding

aa.aa

4.81

5.03

5.12

5.27

Diluted Weighted Average Shares Outstanding

aa.aa

5.74

5.55

5.52

5.37

5.27

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

+10.34%

+25%

+6%

EBITDA

aa.aa

1,186

1,292

1,182

1,530

1,125

EBITDA Growth

aa.aa

+118.01%

+8.94%

-8.51%

+29.44%

-26.47%

EBITDA Margin %

aa.aa

11.29%

22.49%

12.51%

12.18%

10.03%

EBIT

aa.aa

906

1,051

900

1,087

746

* In Millions of JPY (except for per share items)

NSE 30

5,125.69

+4.66

+0.09%

NSE All Share

140,618.53

+286.09

+0.20%

US 30

44,914.50

+129.0

+0.29%

US 500

6,384.50

+14.3

+0.23%

FTSE 100

9,313.85

+4.65

+0.05%

DAX

24,310.88

+19.56

+0.08%

South Africa Top 40

94,535.55

+415.15

+0.44%

Market Movers

Name	Last	Chg. %	Vol.
Transcorp Power	260.00	-9.25%	29.47M
Fidelitybk	20.850	+0.48%	16.83M
STANBIC IBTC Bank	94.40	-0.11%	13.00M
UBA	47.95	-0.10%	11.23M
Guaranty Trust Holding	92.60	-0.16%	6.27M
Geregu Power	1,027.40	-10.00%	438.34K
Aradel Holdings	503.80	-2.93%	417.33K

Name	Last	Chg. %	Vol.
Veritas Kapital	1.98	+10.00%	16.37M
FTN Cocoa Processors PLC	6.60	+10.00%	1.45M
SCOA Nigeria	6.050	+10.00%	8.69K
Skye Shelter Fund	301.55	+9.99%	679.00
Guinea Insurance PLC	1.77	+9.94%	13.66M
Universal Insurance PLC	1.22	+9.91%	17.26M
Austin Laz	2.90	+9.85%	909.04K

Name	Last	Chg. %	Vol.
BUA Foods	525.00	-10.71%	149.28K
Total Nig	576.00	-10.00%	9.59K
Infinity Trust Mortgage Bank	6.30	-10.00%	12.36K
Chellarams	9.45	-10.00%	9.86K
Geregu Power	1,027.40	-10.00%	438.34K
Tripple Gee and Co	5.04	-10.00%	42.40K
Industrial Medical Gases Nigeria	33.35	-9.86%	81.67K

Trending Stocks

Name	Last	Chg. %	Vol.
Jaiz Bank	4.80	+9.34%	5.45M
Ellah Lakes	15.95	+3.57%	2.15M
Champion Brew	17.90	0.00%	2.87M
Oando Plc	48.65	0.00%	692.77K
Guaranty Trust Holding	92.60	-0.16%	6.27M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaaaaaa	5,387.50	+52.49%	8,215.40
Aaaa Aaaaa Aaaaaa	516.00	+42.69%	736.28
Aaaaaaa Aaaaa Aaa	1,800.00	+37.98%	2,483.64
Aaaaaaaaaaa Aaaaa	64.40	+30.14%	83.81
Aaaaa Aaaaa	138.20	+26.08%	174.24
Aa Aaaa Aaaaaa Aaaa	600.00	+16.59%	699.54

Name	Last	Upside	Fair Value
Aaaaaaaaaaaaaaaaaa	5,387.50	+52.49%	8,215.40
Aaaa Aaaaa Aaaaaa	516.00	+42.69%	736.28
Aaaaaaa Aaaaa Aaa	1,800.00	+37.98%	2,483.64
Aaaaaaaaaaa Aaaaa	64.40	+30.14%	83.81
Aaaaa Aaaaa	138.20	+26.08%	174.24
Aa Aaaa Aaaaaa Aaaa	600.00	+16.59%	699.54

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Estore Corp (4304)

4304 Income Statement

Trending Stocks