Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.82 | 147.3 | 161.41 | 109.21 | 119.66 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.91 | 50.78 | 53.36 | 31.35 | 40.92 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.22 | 32.5 | 26.55 | 11.86 | 21.41 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.61 | 26.62 | 16.63 | 4.96 | 10.98 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.83 | 217.85 | 222.92 | 167.68 | 163.69 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.46 | 152.23 | 155.85 | 100.52 | 87.93 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.72 | 59.65 | 61.35 | 56.26 | 64.09 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.25 | -16.25 | -57.02 | 52.83 | 30.78 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.06 | -5.33 | -51.79 | 52.54 | 31.99 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.44 | -6.36 | -4.71 | -2.97 | -4.43 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.12 | 18.77 | 28.77 | -52.41 | -8.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.61 | 7.08 | -27.72 | -2.83 | 18.73 | |