Period Ending: | 2015 30/06 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,303.71 | 18,389.9 | 3,102.62 | 151.67 | 1,473.51 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.8% | +191.73% | -83.13% | -95.11% | +871.49% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,192.85 | 15,189.88 | 24,725.37 | 257.9 | 1,665.91 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,110.86 | 3,200.02 | -21,622.76 | -106.23 | -192.41 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +61.95% | +51.6% | -775.71% | +99.51% | -81.13% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.49% | 17.4% | -696.92% | -70.04% | -13.06% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,203.56 | 6,476.39 | 12,670.44 | 3,680.53 | 3,984.33 | |||||||||
| |||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,092.7 | -3,276.37 | -34,293.19 | -3,786.76 | -4,176.73 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -440.06% | -56.56% | -946.68% | +88.96% | -10.3% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.2% | -17.82% | -1,105.3% | -2,496.63% | -283.46% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,488.16 | -3,200.39 | -3,196.38 | -1,383.99 | -2,107.4 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -935.94% | -28.62% | +0.13% | +56.7% | -52.27% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,655.01 | -3,374.17 | -3,309.53 | -1,393.17 | -2,112.46 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.85 | 173.79 | 113.15 | 9.18 | 5.06 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98.43 | 116.1 | -41.16 | -94.63 | 411.05 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,679.29 | -6,360.66 | -37,530.74 | -5,265.38 | -5,873.09 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -915.02 | -431.63 | 223.76 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -179.71 | -2,068.74 | -20,755.87 | -9,338.61 | -5,289.85 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,062.98 | -8,781.65 | -70,209.14 | -17,864.47 | -12,041.74 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -293.01% | -73.45% | -699.5% | +74.56% | +32.59% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -80.32% | -47.75% | -2,262.9% | -11,778.13% | -817.22% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 471.07 | 320.19 | -1,145.58 | -1,053.77 | -19.5 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5,534.05 | -9,101.85 | -69,063.56 | -31,310.06 | -13,188.74 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 582.96 | 321.6 | 85.6 | 3.79 | 66.97 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,951.09 | -8,780.24 | -68,977.95 | -31,306.27 | -13,121.77 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.36% | -77.34% | -685.6% | +54.61% | +58.09% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.54% | -47.74% | -2,223.22% | -20,640.37% | -890.51% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4,951.09 | -8,780.24 | -68,977.95 | -16,806.91 | -11,955.27 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.57 | -1.01 | -7.17 | -1.55 | -1.1 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.36% | -76.35% | -609.94% | +78.4% | +28.87% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.57 | -1.01 | -7.17 | -1.55 | -1.1 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -204.36% | -76.35% | -609.94% | +78.4% | +28.87% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,664.36 | 10,317.19 | 11,784.67 | 12,273.11 | 11,922.86 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,664.36 | 10,317.19 | 11,784.67 | 12,273.11 | 11,922.86 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,293.61 | -2,062.08 | -32,805.01 | -2,617.23 | -3,612.69 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -299.73% | -59.41% | -1,490.87% | +92.02% | -38.03% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.52% | -11.21% | -1,057.33% | -1,725.55% | -245.18% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,092.7 | -3,276.37 | -34,293.19 | -3,786.76 | -4,176.73 | |||||||||