| Period Ending: | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 76.59 | 209.28 | 225.5 | 224.37 | 315.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | 5.01 | 7.09 | 5.08 | 14.54 | 15.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | 2.1 | 2.58 | -0.37 | 7.52 | 7.26 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | 1.33 | -1.1 | -1.25 | 4.88 | 4.91 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | 39.79 | 65.69 | 61.56 | 80.04 | 75.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | 16.49 | 41.49 | 38.13 | 53.64 | 49.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | 19.76 | 18.26 | 16.81 | 20.15 | 21.11 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | -1.46 | 7.76 | -0.44 | 5.19 | -0.51 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | 2.68 | 9.07 | 3.94 | 10.25 | 3.04 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | -7.23 | -3.59 | -3.91 | -7.7 | 0.71 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | 7.75 | 2.92 | 2.61 | -3.52 | -1.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | 3.2 | 8.4 | 2.64 | -0.97 | 2.4 | |