Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,710.2 | 23,252.22 | 26,120.11 | 34,561.19 | 42,327.91 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.2% | -24.29% | +12.33% | +32.32% | +22.47% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,207.01 | 2,225.65 | 2,795.05 | 6,336.67 | 8,841.78 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -49.26% | -47.1% | +25.58% | +126.71% | +39.53% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,503.19 | 21,026.57 | 23,325.06 | 28,224.52 | 33,486.13 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +23.46% | -20.66% | +10.93% | +21.01% | +18.64% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,834.42 | 4,149.43 | 4,950.61 | 7,672.27 | 9,566.04 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +143.28% | -57.81% | +19.31% | +54.98% | +24.68% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,668.77 | 16,877.14 | 18,374.45 | 20,552.26 | 23,920.09 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.34% | +1.25% | +8.87% | +11.85% | +16.39% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,880.16 | 5,983.85 | 4,919.17 | 7,435.97 | 8,919.22 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,482.72 | 16,682 | 17,158.56 | 20,329.27 | 23,164.71 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,066.22 | 6,178.99 | 6,135.06 | 7,658.95 | 9,674.6 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.52% | -12.56% | -0.71% | +24.84% | +26.32% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.01 | 27.03 | 26.34 | 27.36 | 29.46 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.22 | 73.71 | 76.45 | 131.89 | 158.69 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,017.99 | 6,105.28 | 6,058.61 | 7,527.07 | 9,515.92 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11.28% | -13.01% | -0.76% | +24.24% | +26.42% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.8 | 26.71 | 26.01 | 26.89 | 28.98 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 510.16 | 1,590.24 | 1,433.28 | 1,443.77 | 1,908.35 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,507.83 | 4,515.04 | 4,625.33 | 6,083.3 | 7,607.57 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,507.83 | 4,515.04 | 4,625.33 | 6,083.3 | 7,607.57 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.26% | -30.62% | +2.44% | +31.52% | +25.06% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.64% | 19.75% | 19.86% | 21.74% | 23.17% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,507.83 | 4,515.04 | 4,625.33 | 6,083.3 | 7,607.57 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.89 | 2.01 | 2.06 | 2.7 | 3.38 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.26% | -30.62% | +2.44% | +31.52% | +25.06% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.89 | 2.01 | 2.06 | 2.7 | 3.38 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.42% | -30.62% | +2.44% | +31.52% | +25.06% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,249.98 | 2,249.98 | 2,249.98 | 2,249.98 | 2,249.98 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,249.98 | 2,249.98 | 2,249.98 | 2,249.98 | 2,249.98 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.4 | 0.41 | 0.54 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +2.5% | +31.71% | - | |