Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,574.2 | 11,017.08 | 12,244.57 | 16,501.65 | 24,191.7 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.33% | +15.07% | +11.14% | +34.77% | +46.6% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,925.77 | 5,470.79 | 7,776.33 | 10,517.95 | 14,609.62 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.16% | +11.06% | +42.14% | +35.26% | +38.9% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,648.43 | 5,546.29 | 4,468.25 | 5,983.69 | 9,582.08 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.55% | +19.32% | -19.44% | +33.92% | +60.14% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 220.09 | 212.69 | -149.44 | 689.07 | 309.36 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +349.69% | -3.36% | -170.26% | +561.12% | -55.1% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,428.34 | 5,333.61 | 4,617.68 | 5,294.63 | 9,272.72 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.24% | +20.44% | -13.42% | +14.66% | +75.13% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 653.47 | 830.89 | 1,316.81 | 1,895.03 | 2,827.62 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,263.82 | 1,203.5 | -832.94 | 718.37 | -2,936.64 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,817.99 | 4,961 | 6,767.44 | 6,471.28 | 15,036.98 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.18% | +29.94% | +36.41% | -4.38% | +132.36% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.13 | 80.48 | 114.04 | 90.01 | 124.27 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,817.99 | 4,961 | 6,767.44 | 6,471.28 | 15,036.98 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.18% | +29.94% | +36.41% | -4.38% | +132.36% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 75.13 | 80.48 | 114.04 | 90.01 | 124.27 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,514.03 | 1,943.92 | 1,934.01 | 1,967.85 | 2,463.39 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,303.96 | 3,017.08 | 4,825.67 | 4,501.27 | 12,573.59 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -56.66 | -51.62 | -68.5 | -71.95 | -132.55 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,247.3 | 2,965.46 | 4,757.16 | 4,429.32 | 12,441.04 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.31% | +31.96% | +60.42% | -6.89% | +180.88% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.22% | 48.11% | 80.16% | 61.61% | 102.82% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 155 | 189 | 222 | 246 | 350 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,092.3 | 2,776.46 | 4,542.92 | 4,185.48 | 12,091.04 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,444.29 | 4,570.53 | 7,478.42 | 6,890.01 | 19,903.9 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.16% | +32.7% | +63.62% | -7.87% | +188.88% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,444.29 | 4,570.53 | 7,478.42 | 6,890.01 | 19,903.9 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.16% | +32.7% | +63.62% | -7.87% | +188.88% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.26 | 1.98 | 1.86 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +57.69% | -6.34% | - | |