Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,116.87 | 1,607.09 | 1,610.55 | 1,290.78 | 1,193.69 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.1 | 389.26 | 403.87 | 366.12 | 315.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.94 | 45.98 | 15.34 | -38.36 | -65 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.88 | 33.9 | -23 | 115.65 | -55.63 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,319.18 | 2,530.61 | 2,473.22 | 2,929.37 | 3,819.76 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 866.87 | 1,058.72 | 1,143.55 | 776.03 | 1,055.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 782.44 | 811.13 | 820.97 | 1,405.66 | 1,362.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.25 | 57.55 | -155.76 | 122.06 | -1,186.73 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 104.38 | 76.44 | -63.65 | 52.92 | -729.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.66 | -23.68 | -19.16 | 133.24 | -631.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.51 | -38.7 | 64.02 | 309.55 | 733.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.56 | 4.66 | 35.42 | 495.5 | -593.46 | |