Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 56,207.71 | 54,307.51 | 105,041.89 | 189,789.65 | 225,531.95 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.45% | -3.38% | +93.42% | +80.68% | +18.83% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31,378.1 | 28,032.64 | 64,537.13 | 118,391.68 | 144,597.13 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15.81% | -10.66% | +130.22% | +83.45% | +22.13% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,829.61 | 26,274.87 | 40,504.76 | 71,397.98 | 80,934.82 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.19% | +5.82% | +54.16% | +76.27% | +13.36% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,254.3 | 44.97 | -940.03 | 948.93 | -2,462.67 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +194.54% | -98.01% | -2,190.4% | +200.95% | -359.52% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,575.31 | 26,229.9 | 41,444.79 | 70,449.05 | 83,397.49 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +8.59% | +16.19% | +58.01% | +69.98% | +18.38% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,043.77 | 8,480.6 | 9,018.79 | 12,728.53 | 19,180.96 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,754.61 | 21,018.08 | 27,774.63 | 41,106.2 | 50,893 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,864.47 | 13,692.42 | 22,688.95 | 42,071.38 | 51,685.45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.95% | +26.03% | +65.7% | +85.43% | +22.85% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.48 | 39.45 | 44.96 | 50.58 | 50.39 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -26.27 | 0 | 0 | 225.08 | -65.82 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,890.74 | 13,692.42 | 22,688.95 | 41,846.3 | 51,751.27 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.21% | +25.73% | +65.7% | +84.43% | +23.67% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.57 | 39.45 | 44.96 | 50.31 | 50.45 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,210.12 | 5,339.34 | 11,251.28 | 21,599.62 | 27,859.54 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,680.62 | 8,353.08 | 11,437.66 | 20,246.67 | 23,891.73 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0.02 | -0.02 | -0.2 | -0.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,680.62 | 8,353.06 | 11,437.64 | 20,246.47 | 23,891.65 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.27% | +25.03% | +36.93% | +77.02% | +18% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.82% | 24.06% | 22.67% | 24.34% | 23.29% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,680.62 | 8,353.06 | 11,437.64 | 20,246.47 | 23,891.65 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | 5.5 | 7.54 | 13.34 | 15.74 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.27% | +25.03% | +36.93% | +77.02% | +18% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.4 | 5.5 | 7.54 | 13.34 | 15.74 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.27% | +25.03% | +36.93% | +77.02% | +18% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,517.7 | 1,517.7 | 1,517.7 | 1,517.7 | 1,517.7 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,517.7 | 1,517.7 | 1,517.7 | 1,517.7 | 1,517.7 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1.5 | 7 | 4 | 7 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | +366.67% | -42.86% | +75% | |