Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,833.64 | 1,450.91 | 2,074.35 | 2,359.84 | 2,443.59 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 446.44 | 257.61 | 642.91 | 783.23 | 811.98 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.04 | -54.91 | 259.45 | 322.39 | 335.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108.97 | -29.31 | 199.57 | 283.17 | 330.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,243.03 | 4,747.42 | 4,861.4 | 4,982.56 | 5,017.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,503.62 | 697.87 | 1,419.47 | 846.97 | 826.47 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,320.12 | 1,728.49 | 2,018.09 | 2,833.19 | 2,952.92 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.57 | 205.15 | 505.23 | -101.23 | 210.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398.43 | 283.56 | 627.22 | 104.67 | 493.25 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118.2 | -42.09 | -324.49 | -511.3 | -69.55 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -167.03 | 754.64 | -166.35 | -256.69 | -340.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113.89 | 995.69 | 136.66 | -654.64 | 82.17 | |